Question

LBD's dividend is expected to grow at 20% for the next five years. After that, g...

LBD's dividend is expected to grow at 20% for the next five years. After that, g will be 4% forever. R = 10%. The most recent dividend paid was $2. You are a stock analyst.

Using the DDM, what do you estimate LBD's stock price should be today? Please show every step and how you did it

Homework Answers

Answer #1

Price = D1 / ( 1 + r ) + D2 / ( 1 + r )2 + D3 / ( 1 + r )3 + D4 / ( 1 + r )4 + D5 / ( 1 + r )5 + D6 / [ ( r - g ) * ( 1 + r )5 ]
        = [ D0 * ( 1 + g ) / ( 1 + r ) ] + [ D0 * ( 1 + g )2 / ( 1 + r )2 ] + [ D0 * ( 1 + g )3 / ( 1 + r )3 ] + [ D0 * ( 1 + g )4 / ( 1 + r )4 ] + [ D0 * ( 1 + g )5 / ( 1 + r )5 ] + [ D5 * ( 1 + g2 )/ ( r - g2 ) * ( 1 + r )5 ]

        = [ 2 * ( 1 + 0.20 ) / ( 1 + 0.10 ) ] + [ 2 * ( 1 + 0.20 )2 / ( 1 + 0.10 )2 ] + [ 2 * ( 1 + 0.20 )3 / ( 1 + 0.10 )3 ] + [ 2 * ( 1 + 0.20 )4 / ( 1 + 0.10 )4 ] + [ 2 * ( 1 + 0.20 )5 / ( 1 + 0.10 )5 ] + [ 2 * ( 1 + 0.20 )5 * ( 1 + 0.04 ) / ( 0.10 - 0.04 ) * ( 1 + 0.10 )5 ]

       = 2.1818 + 2.3802 + 2.5965 + 2.8326 + 3.0901 + 53.5618

       = $ 66.64 Answer

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
A company’s dividend is expected to grow at 20% for the next six years. After that,...
A company’s dividend is expected to grow at 20% for the next six years. After that, the growth is expected to be 3% forever. If the required return is 10%, what is the value of the stock at time 6? The dividend just paid was $1. A company’s dividend is expected to grow at 20% for the next six years. After that, the growth is expected to be 3% forever. If the required return is 10%, what is the value...
fast grow corporation is expecting dividends to grow at 20% rate for the next two years....
fast grow corporation is expecting dividends to grow at 20% rate for the next two years. the corporation just paid a $2 dividend and the next dividend will be paid one year from now. after two years of rapid growth, dividends are expected to grow at a constant rate 9%forever. if the required return is 14%, what is the value of fast grow corporation common stock today?
A firm’s most recent dividend was $2.00. The firm is expected to grow at 12% for...
A firm’s most recent dividend was $2.00. The firm is expected to grow at 12% for the next 5 years, and then grow forever at 8%. The required rate of return on equity (i.e. the discount rate) is 14%. Find today’s stock price.
Jambo Company just paid a dividend of $2.00 and is expected to increase the dividend next...
Jambo Company just paid a dividend of $2.00 and is expected to increase the dividend next year to $3.5, to $5 after that. Dividend is expected to be $7.5 three years from now increasing to $8 a year after that and threafter, it is expected to grow at industry average rate of 5% forever. If the cost of equity for Jambo is 10%, what is its expected stock price today? A) $203 B) $165 (it says this one is wrong)...
A stock just paid an annual dividend of $1.3. The dividend is expected to grow by...
A stock just paid an annual dividend of $1.3. The dividend is expected to grow by 9% per year for the next 4 years. The growth rate of dividends will then fall steadily from 9% after 4 years to 3% in year 8. The required rate of return is 12%. What is the stock price if the dividend growth rate will stay 3% forever after 8 years?
A stock does not currently pay a dividend. It is expected to pay a dividend of...
A stock does not currently pay a dividend. It is expected to pay a dividend of $2.00 five years from today. This dividend is then expected to grow at a rate of 8% for the following 5 years. It will then level off and grow at a rate of 5% indefinitely. For the next 5 years, R = 10%. R = 8% for the following 4 years and then R = 6% indefinitely. What is the expected stock price today?
Carnes Cosmetics Co.'s stock price is $63.39, and it recently paid a $2.50 dividend. This dividend...
Carnes Cosmetics Co.'s stock price is $63.39, and it recently paid a $2.50 dividend. This dividend is expected to grow by 20% for the next 3 years, then grow forever at a constant rate, g; and rs = 13%. At what constant rate is the stock expected to grow after Year 3? Round your answer to two decimal places. Please do not round until the end! If a calculator is used, please tell me the process.
Blossom Inc., is expected to grow at a rate of 18.000 percent for the next five...
Blossom Inc., is expected to grow at a rate of 18.000 percent for the next five years and then settle to a constant growth rate of 9.000 percent. The company recently paid a dividend of $2.35. The required rate of return is 14.000 percent. Present value of dividends is $13.05 Value of stock is $117.20 What is the value of the stock today?
Today is T=0. A company paid a dividend of $2.40 yesterday. Dividends are expected to grow...
Today is T=0. A company paid a dividend of $2.40 yesterday. Dividends are expected to grow at a rate of 10% for three years, 8% for one year and then at a rate of 6%, forever. The required return is 13% and is never expected to change. Estimate the equilibrium price of a share of stock at T=0.
Magnetic Corporation expects dividends to grow at a rate of 14.7% for the next two years....
Magnetic Corporation expects dividends to grow at a rate of 14.7% for the next two years. After two years dividends are expected to grow at a constant rate of 3.8%, indefinitely. Magnetic’s required rate of return is 14.6% and they paid a $1.43 dividend today. What is the value of Magnetic Corporation’s common stock per share? (Show your answers to the nearest cent) Dividend at end of year 1: Dividend at end of year 2: Dividend at end of year...