Question

Your company is considering an expansion project that will cost $1.5 million. The project will generate...

Your company is considering an expansion project that will cost $1.5 million. The project will generate after-tax cash flows of $175,000 per year for 6 years. Your company is expected to pay an annual dividend in the amount of $2.50 per share next year and the current price of share is $15. The dividend growth rate is 2.5%. The bonds carry an 8 percent coupon, pay interest annually, and mature in 4 years. The bonds are selling at 104% of face value. The firm is in the 30% tax bracket and the target debt-equity (D/E) ratio is 0.6. What is the NPV for the project and should you accept the project? Calculate the cost of debt using EAR (Effective Annual interest Rate). What is the fraction of each securities (Round to the three decimal places.) A) x d e b t = 0.375 , x c s = 0.625 B) x d e b t = 0.475 , x c s = 0.525 C) x d e b t = 0.525 , x c s = 0.475 D) What is the pre-tax cost of debt and cost of common equity? (Round to the two decimal places.) A) k d e b t = 4.54 % , k c s = 23.68 % B) k d e b t = 5.67 % , k c s = 20.34 % C) k d e b t = 6.82 % , k c s = 19.17 % D) What is the WACC (Round to the two decimal places.) A) 14.24% B) 13.77% C) 16.43% D) 17.65% What is the NPV of this project and should you invest in this project (Round to the nearest dollar.) A) -$53,113, No B) $815,175, Yes C) $53,113, Yes D) -$815,175, No

Homework Answers

Answer #1

1) D/E = 0.6 => Debt = D/E / (1 + D/E) = 0.6 / 1.6 = 0.375, Equity = 1 - 0.375 = 0.625

Hence, A is correct.

2) Cost of debt can be calculated using I/Y function on a calculator

N = 4, PV = -104, FV = 100, PMT = 8 => Compute I/Y = 6.82% = kd

Cost of equity, ke = D1 / P + g = 2.5 / 15 + 2.5% = 19.17%

Hence, C is correct

3) WACC = wd x kd x (1 - tax) + we x ke = 0.375 x 6.82% x (1 - 30%) + 0.625 x 19.17% = 13.77%

Hence, B is correct.

4) NPV can be calculated using PV function

N = 6, I/Y = 13.77%, PMT = 175,000, FV = 0

=> Compute PV = $684,824

=> NPV = 684,824 - 1,500,000 = -815,175

Hence, D is correct.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Question 18 Question Droz's Hiking Gear, Inc. has found that its common equity capital shares have...
Question 18 Question Droz's Hiking Gear, Inc. has found that its common equity capital shares have a beta equal to 1.5 while the risk-free return is 8 percent and the expected return on the market is 14 percent. It has 7-year semiannual maturity bonds outstanding with a price of $767.03 that have a coupon rate of 7 percent. The firm is financed with $140,000,000 of common shares (market value) and $60,000,000 of debt. Droz's, is subject to a 35 percent...
Alpha Industries is considering a project with an initial cost of $7.7 million. The project will...
Alpha Industries is considering a project with an initial cost of $7.7 million. The project will produce cash inflows of $1.35 million per year for 9 years. The project has the same risk as the firm. The firm has a pretax cost of debt of 5.52 percent and a cost of equity of 11.21 percent. The debt–equity ratio is .57 and the tax rate is 35 percent. What is the net present value of the project? A) $346,351 B) $497,319...
Bourque Enterprises is considering a new project. The project will generate sales of $1.7 million, $2.4...
Bourque Enterprises is considering a new project. The project will generate sales of $1.7 million, $2.4 million, $2.3 million, and $1.8 million over the next four years, respectively. The fixed assets required for the project will cost $2.2 million and will be eligible for 100 percent bonus depreciation. At the end of the project, the fixed assets can be sold for $160,000. Variable costs will be 20 percent of sales and fixed costs will be $550,000 per year. The project...
The Dark Blue Furniture Company is considering two mutually exclusive expansion projects. Project X will cost...
The Dark Blue Furniture Company is considering two mutually exclusive expansion projects. Project X will cost $20,000 to implement, and will generate $10,000 each year in positive net, after-tax cash flows for the next 3 years. Project Y will cost $3,000 to implement, and will generate $2,500 in net, after-tax cash flows for the next 3 years. The firm’s WACC is 9%. a. Calculate the net present value of each project. Which is preferable by the NPV method? b. Calculate...
Suppose that your company is launching a new project. To estimate the cost of capital for...
Suppose that your company is launching a new project. To estimate the cost of capital for the project you search the market and find a company that has very similar risk characteristics to the project as follows: Market capitalization, MVE = $100.00 million Market value of debt, D = $50.00 million Cost of debt, Rd = 5.00% Cost of equity, Re = 15.50% Corporate tax rate, t = 30% Calculate the cost of capital of the project for the following...
Bourque Enterprises is considering a new project. The project will generate sales of $1.6 million, $2...
Bourque Enterprises is considering a new project. The project will generate sales of $1.6 million, $2 million, $1.9 million, and $1.4 million over the next four years, respectively. The fixed assets required for the project will cost $1.5 million and will be eligible for 100 percent bonus depreciation. At the end of the project, the fixed assets can be sold for $175,000. Variable costs will be 30 percent of sales and fixed costs will be $400,000 per year. The project...
Cherry Creek Inc. is considering expanding to another city; the project will cost $50,000 and is...
Cherry Creek Inc. is considering expanding to another city; the project will cost $50,000 and is expected to generate after-tax cash flows of $10,000 per year in perpetuity. The firm has a target debt/equity ratio of 0.5 and the new equity has a flotation cost of 10% and a required return of 15%, while new debt has a flotation cost of 5% and a required return of 10%. The tax rate is 34%. a. Calculate the cost of capital. b....
Suppose that XYZ Corp is considering financing a project with only equity. The project’s unlevered cost...
Suppose that XYZ Corp is considering financing a project with only equity. The project’s unlevered cost of capital is 10%. The project will require a $1000 initial investment today and pay incremental free-cash-flows of $100 in perpetuity starting the end of the next year. If the firm were to finance the project with debt so that its D/E ratio is 0.50 how will the NPV of the project change? Assume the interest rate on the new debt will be 3%,...
•Your company is considering a project that will cost $1 million. Thefirm’s target D/E ratio is...
•Your company is considering a project that will cost $1 million. Thefirm’s target D/E ratio is .6 The flotation cost for equity is 5%, and the flotation cost for debt is 3%. What is the flotation costs? •fA=
Your company has an equity cost of capital of 10%, debt cost of capital of 6%,...
Your company has an equity cost of capital of 10%, debt cost of capital of 6%, market capitalization of $10B, and an enterprise value of $14B. Your company pays a corporate tax rate of 35%. Your companymaintains a constant debt-to-equity ratio. a)What is the (net) debt value of your company? (Hint:Net debt = D–Excess cash) b)What is the(net)debt-to-equity ratio of your company? c)What is the unlevered cost of capital of your company?(Hint:When a firm has a target leverageratio, its unlevered...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT