Compute the discounted payback statistic for Project C if the appropriate cost of capital is 7 percent and the maximum allowable discounted payback period is three years. Having a hard time coming up with the solution to this problem. (Do not round intermediate calculations and round your final answer to 2 decimal places.)
Project C
Time:
Cash flow: – 0 1 2 3 4 5
$2,000 $880 $780 $820 $500 $300
Should I accepted or rejected the problem?
Discounted payback period |
years |
Ans 2.74 years
Year | Project Cash Flows (i) | DF@ 7% | DF@ 7% (ii) | PV of Project A ( (i) * (ii) ) | Cumulative Cash Flow |
0 | -2000 | 1 | 1 | (2,000.00) | (2,000.00) |
1 | 880 | 1/((1+7%)^1) | 0.935 | 822.43 | (1,177.57) |
2 | 780 | 1/((1+7%)^2) | 0.873 | 681.28 | (496.29) |
3 | 820 | 1/((1+7%)^3) | 0.816 | 669.36 | 173.08 |
4 | 500 | 1/((1+7%)^4) | 0.763 | 381.45 | 554.52 |
5 | 300 | 1/((1+7%)^5) | 0.713 | 213.90 | 768.42 |
NPV | 768.42 | ||||
Discounted Payback Period = | 2 years + 496.29/669.36 | ||||
2.74 years |
Get Answers For Free
Most questions answered within 1 hours.