An investment project costs $23327 and has annual cash flows of $10533 for six years. What is the discounted payback period if the discount rate is 5 percent?
Year | Cash flows | Present value@5% | Cumulative Cash flows |
0 | (23327) | (23327) | (23327) |
1 | 10533 | 10031.43 | (13295.57) |
2 | 10533 | 9553.74 | (3741.83) |
3 | 10533 | 9098.80 | 5356.97 |
4 | 10533 | 8665.53 | 14022.50 |
5 | 10533 | 8252.88 | 22275.38 |
6 | 10533 | 7859.89 | 30135.27(Approx). |
Hence discounted Payback period=Last period with a negative cumulative cash flow+(Absolute value of cumulative cash flows at that period/Cash flow after that period).
=2+(3741.83/9098.8)
=2.41 years(Approx).
Get Answers For Free
Most questions answered within 1 hours.