Question

A property has a projected year 1 NOI of $200,000. NOI is projected to grow by...

A property has a projected year 1 NOI of $200,000. NOI is projected to grow by 4% per year for the following 2 years, then by 2% per year for the subsequent 2 years at a 1% constant rate afterward. Given a required return of 13%, what is the value of the property today if you sell at the end of year 5?

Homework Answers

Answer #1

Value at the end of year 5 = present value at year 5 of future NOI from year 6 onwards. This is obtained using the pv of perpetual cash flow formula. PV = NOR/(r - g)

This is discounted to today to get the value of the property today.

Screenshot with formulas

Can you please upvote? Thank You :-)

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
A client has requested advice on a potential investment opportunity involving an income-producing property. She would...
A client has requested advice on a potential investment opportunity involving an income-producing property. She would like you to determine the internal rate of return of the investment opportunity based on the following information: expected holding period: years; end of first year NOI estimate: $110,000; NOI estimates in subsequent years will grow by 6 % per year; price at which the property is expected to be sold at the end of year 5: $1,615,205.22; current market price of the property:...
You plan to purchase a property which has an expected NOI of $200,000. You plan to...
You plan to purchase a property which has an expected NOI of $200,000. You plan to borrow $1,500,000 at a 5% annual rate for 30 years. What is the DCR for this investment? If the property in #9 is being purchased at an 8% cap rate, assuming the same loan information what is the LTV for this purchase? show work
A property has first year NOI of $1.5 million. NOI grows at 7% during the next...
A property has first year NOI of $1.5 million. NOI grows at 7% during the next two years. In year four, NOI goes drops 50% due to a lost tenant. You are very lucky and replace the tenant. Year five NOI is 4X year four. (continues below…) What is year 5 NOI?
Net operating income (NOI) is expected to be level at $100,000 per year for the next...
Net operating income (NOI) is expected to be level at $100,000 per year for the next five years because of existing leases. Starting in Year 6, the NOI is expected to increase to $120,000 because of lease rollovers and increase at 2 percent per year thereafter. The property value is also expected to increase at 2 percent per year after Year 5. Investors require a 12 percent return and expect to hold the property for five years. What is the...
An income property is under evaluation for purchase with a $455,000 loan (FRM with 8% annual...
An income property is under evaluation for purchase with a $455,000 loan (FRM with 8% annual rate for 10 years and payments are by year). We plan to hold the property for 3 years and then sell it at the end of year 3. The NOI for year 1 is 72,000 with a growth rate of 2. The end capitalization rate is 12%. We assume after year 3, the NOI still increases at a rate of 2%. a. With the...
An income property is under evaluation for purchase with a $455,000 loan (FRM with 8% annual...
An income property is under evaluation for purchase with a $455,000 loan (FRM with 8% annual rate for 10 years and payments are by year). We plan to hold the property for 3 years and then sell it at the end of year 3. The NOI for year 1 is 72,000 with a growth rate of 2. The end capitalization rate is 12%. We assume after year 3, the NOI still increases at a rate of 2%. a. With the...
An income property is under evaluation for purchase with a $455,000 loan (FRM with 8% annual...
An income property is under evaluation for purchase with a $455,000 loan (FRM with 8% annual rate for 10 years and payments are by year). We plan to hold the property for 3 years and then sell it at the end of year 3. The NOI for year 1 is 72,000 with a growth rate of 2. The end capitalization rate is 12%. We assume after year 3, the NOI still increases at a rate of 2%. a. With the...
1-What should an investor pay for an investment property promising a $200,000 return after 10 years...
1-What should an investor pay for an investment property promising a $200,000 return after 10 years if a 7% annual return (compounded annually) on investment is projected? 2-Given the following information on a 30-year fixed-payment fully-amortizing loan, determine the remaining balance that the borrower has at the end of five years. Interest Rate: 4%, Monthly Payment: $3,000 3-An investor has an opportunity to invest in a rental property that will provide net cash returns of $2,000 per month for 10...
Determine the internal rate of return of the investment opportunity based on the following information. Expected...
Determine the internal rate of return of the investment opportunity based on the following information. Expected Holding Period: 2 years; End of first year NOI estimate: $1,130; NOI estimate in subsequent year will grow by 5% per year; The property is expected to be sold at the end of year 2: $16,000; Current market price of the property: $14,000. Using discount rates of 14% and 16% for NPV, then solve for IRR using the Trial and Error method
Magnetic Corporation expects dividends to grow at a rate of 16.40% for the next two years....
Magnetic Corporation expects dividends to grow at a rate of 16.40% for the next two years. After two years dividends are expected to grow at a constant rate of 06.40% indefinitely. Magnetic’s required rate of return is 12.98% and they paid a $2.06 dividend today. Find the value of Magnetic Corporation’s common stock per share by computing: a) Dividend at the end of Year 1: b) Dividend at the end of Year 2: c) Dividend at the end of Year...