Question

A firm is considering a project with the following information: Project will require purchase of a...

A firm is considering a project with the following information:

  • Project will require purchase of a machine for $103,750.00 that is MACRS depreciable over a five-year schedule. (no depreciation until end of year 1).
  • Project will require immediate non-depreciable expenses of $29,227.00 TODAY (year 0).
  • Project will have the following projected balance sheet values of NWC:
YEAR 0 1 2
NWC Level $4,000 8.00% of sales 9.00% of sales
  • Sales for the project will be $47,014.00 per year, with all other expenses (excluding depreciation) at 49.00% of sales.
  • The tax rate for the firm is 34.00%, while the cost of capital is 10.00%

*assume project goes beyond two years

What is the project cash flow for year 0?

What is the project’s cash flow for year 1?

What is the project’s cash flow for year 2?

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
A firm is considering a project with the following information: Project will require purchase of a...
A firm is considering a project with the following information: Project will require purchase of a machine for $100,213.00 that is MACRS depreciable over a five-year schedule. (no depreciation until end of year 1). Project will require immediate non-depreciable expenses of $25,888.00 TODAY (year 0). Project will have the following projected balance sheet values of NWC: YEAR 0 1 2 NWC Level $4,000 8.00% of sales 10.00% of sales Sales for the project will be $56,909.00 per year, with all...
A firm is considering a project with the following information: Project will require purchase of a...
A firm is considering a project with the following information: Project will require purchase of a machine for $102,043.00 that is MACRS depreciable over a five-year schedule. (no depreciation until end of year 1). Project will require immediate non-depreciable expenses of $29,988.00 TODAY (year 0). Project will have the following projected balance sheet values of NWC: YEAR 0 1 2 NWC Level $4,000 10.00% of sales 8.00% of sales Sales for the project will be $50,286.00 per year, with all...
A firm is considering a new four year project. To start the project, the firm must...
A firm is considering a new four year project. To start the project, the firm must purchase new equipment today for $300,000. This equipment will be depreciated using a 7-year MACRS schedule. The project will generate annual sales of $260,000. Annual expenses for the project will be 40% of sales (excluding depreciation). The project will require an initial investment in Net Working Capital of $12,000 immediately (year 0). Going forward, the balance sheet level of NWC will be 10% of...
Company A is considering launching a new clothing line. The project would require a $25,000,000 capital...
Company A is considering launching a new clothing line. The project would require a $25,000,000 capital investment and will be depreciated (straight-line to zero) over its 4-year life. The company discovers at the end of the project that it will be able to sell the equipment for $5,300,000 (salvage value). Incremental sales are expected to be $14,500,000 annually for the 4-year period with costs (excluding depreciation) of 55% of sales. The project would also require the company to increase inventory...
A firm has projected the following financials for a possible project: YEAR 0 1 2 3...
A firm has projected the following financials for a possible project: YEAR 0 1 2 3 4 5 Sales 134,539.00 134,539.00 134,539.00 134,539.00 134,539.00 Cost of Goods 68,336.00 68,336.00 68,336.00 68,336.00 68,336.00 S&A 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 Depreciation 22,704.00 22,704.00 22,704.00 22,704.00 22,704.00 Investment in NWC 1,201.00 511.00 511.00 511.00 511.00 511.00 Investment in Gross PPE 113,520.00 The firm has a capital structure of 38.00% debt and 62.00% equity. The cost of debt is 9.00%, while the cost of...
Thornley Machines is considering a 3-year project with an initial cost of $618,000. The project will...
Thornley Machines is considering a 3-year project with an initial cost of $618,000. The project will not directly produce any sales but will reduce operating costs by $265,000 a year (i.e., Sales –Costs = 265,000). The equipment is depreciated according to the MACRS 3-year class. At the end of the project the equipment will be sold for an estimated $60,000. The tax rate is 34%. The project will require $23,000 in extra inventory for spare parts and accessories. Find (remembering...
A firm is considering a three-year project that will require an initial investment of $100 million....
A firm is considering a three-year project that will require an initial investment of $100 million. The success of the project depends largely on the future state of the economy. If the economy turns out to be “average,” the project will generate annual cash flows of $50 million during Years 1 through 3. If the economy “booms,” the project will generate annual cash flows of $80 million in Years 1 through 3. If the economy goes into “recession,” the project...
A firm has projected the following financials for a possible project: YEAR 0 1 2 3...
A firm has projected the following financials for a possible project: YEAR 0 1 2 3 4 5 Sales 123,691.00 123,691.00 123,691.00 123,691.00 123,691.00 Cost of Goods 64,421.00 64,421.00 64,421.00 64,421.00 64,421.00 S&A 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 Depreciation 22,415.20 22,415.20 22,415.20 22,415.20 22,415.20 Investment in NWC 1,202.00 588.00 588.00 588.00 588.00 588.00 Investment in Gross PPE 112,076.00 The firm has a capital structure of 41.00% debt and 59.00% equity. The cost of debt is 9.00%, while the cost of...
A firm has projected the following financials for a possible project: YEAR 0 1 2 3...
A firm has projected the following financials for a possible project: YEAR 0 1 2 3 4 5 Sales 127,244.00 127,244.00 127,244.00 127,244.00 127,244.00 Cost of Goods 63,531.00 63,531.00 63,531.00 63,531.00 63,531.00 S&A 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 Depreciation 22,240.20 22,240.20 22,240.20 22,240.20 22,240.20 Investment in NWC 1,146.00 503.00 503.00 503.00 503.00 503.00 Investment in Gross PPE 111,201.00 The firm has a capital structure of 33.00% debt and 67.00% equity. The cost of debt is 9.00%, while the cost of...
Coffee-Cola is considering a project for a new bottled beverage called Lots-A-Latte. The project would require...
Coffee-Cola is considering a project for a new bottled beverage called Lots-A-Latte. The project would require new assets today costing $320,000 that would be depreciated using 3-year MACRS Depreciation (yr 1: 33%, yr 2: 45%, yr 3: 15%, yr 4: 7%). Additional net working capital of $15,000 would be needed at the beginning of the project’s life and would be recovered at the end of the project. The project has a 3-year expected useful life with an expected salvage value...