A power plant for generating electricity is one part of a industrial plant. Two alternative power plants with necessary capacity have been suggested. One uses a boiler and steam turbine while the other uses a gas turbine.
Boiler and steam turbine | Gas turbine | |
Initial investiment | $600000 | $400000 |
Fuel costs per year | $16000 | $24000 |
Maintenance per year | $12000 | $15000 |
Insurance per year | $18000 | $12000 |
service life | 20 years | 10 years |
Salvage value at end of life | $0 | $0 |
All other costs are the same for either type of power plant. A 12% return is required on any investiment. If one these plants must be accepted, which one should be recommended?
Boiler and steam turbine:
Initial Investment = $600,000
Annual Costs = Fuel Costs + Maintenance + Insurance = $16,000 + $12,000 + $18,000 = $46,000
Useful Life = 20 Years
Discount Rate = 12%
NPV of Costs = 600000 + 46000 * ((1-(1+12%)^-20)/12%) = $943,594.41
Equivalent Annual Costs = $943,594.41 * 12% * (1+12%)^20 / ((1+12%)^20-1) = $126,327.27
GAS TURBINE:
Initial Investment = $400,000
Annual Costs = Fuel Costs + Maintenance + Insurance = $24,000 + $15,000 + $12,000 = $51,000
Useful Life = 10 Years
Discount Rate = 12%
NPV of Costs = 400000 + 51000 * ((1-(1+12%)^-10)/12%) = $688,161.37
Equivalent Annual Costs = $688,161.37 * 12% * (1+12%)^10 / ((1+12%)^10-1) = $121,793.67
Since, Equivalent Annual Costs are lesser for Gas Turbine, it is recommended.
Get Answers For Free
Most questions answered within 1 hours.