For the given cash flows, suppose the firm uses the NPV decision rule. |
Year | Cash Flow | |
0 | –$ 153,000 | |
1 | 78,000 | |
2 | 67,000 | |
3 | 49,000 | |
Requirement 1: |
At a required return of 9 percent, what is the NPV of the project? (Do not round intermediate calculations. Round your answer to 2 decimal places (e.g., 32.16).) |
NPV | $ |
Requirement 2: |
At a required return of 21 percent, what is the NPV of the project? (Do not round intermediate calculations. Negative amount should be indicated by a minus sign. Round your answer to 2 decimal places (e.g., 32.16).) |
NPV | $ |
a.Present value of inflows=cash inflow*Present value of discounting factor(rate%,time period)
=78000/1.09+67000/1.09^2+49000/1.09^3
=$165,789.18
NPV=Present value of inflows-Present value of outflows
=$165,789.18-$153000
=$12,789.18(Approx).
b.Present value of inflows=cash inflow*Present value of discounting factor(rate%,time period)
=78000/1.21+67000/1.21^2+49000/1.21^3
=$137,883.93
NPV=Present value of inflows-Present value of outflows
=$137,883.93-$153000
=$(15116.07)(Approx).(Negative).
Get Answers For Free
Most questions answered within 1 hours.