Question

X Ltd’s financing policy has established that the optimal capital structure is approximately 60% ordinary equity; 10% preferred equity and 30% debt. X marginal corporate tax rate is 40%. X needs to raise shs 600 million to finance a new project and has collected the following information: The current market price of common stock is shs 500 per share and the firm just issue shs 50 dividend per share. Dividends are expected to grow at a rate of 10% per year indefinetly. In raising ordinary equity, the firm estimates that 60% will be generated internally through retained earnings and 40% through newly issued ordinary equity. Flotation costs on newly issued common stock will be 5% of issue price. Newly issued preferred equity would have a par value of shs 500 per share, a dividend of shs 60 per share, and flotation costs of shs 17.50 per share. X believes that it is most likely that new preferred equity would be issued and sold at par. If the new debt were issued it would have coupon rate of 9%, and maturity 10 years. For a face value of shs 10,000 the issue costs of debt is estimated shs 300. It is expected that since investor’s opportunity cost is also 9% that new debt could be sold at face value. Using the following information, estimate the following:

The cost of current ordinary equity, the cost of new ordinary equity and the overall cost ordinary equity component to be used in financing new project?.

The cost of incremental preferred stock?.

The cost of incremental debt?.

The WACC?

Answer #2

Amount | Weights | Cost | |

Ret. Earnings | 216 | 36% | 21.00% |

New Equity | 144 | 24% | 21.58% |

Pref. Stock | 60 | 10% | 12.44% |

Debt | 180 | 30% | 9.48% |

Total | 600 | 100% | 15.69% |

Cost of retained earnings, ke1 = D0 x (1 +g) / P + g = 50 x (1 + 10%) / 500 + 10% = 21.00%

Cost of new equity, ke2 = D0 x (1 + g) / (P x (1 - f)) + g = 50 x (1 + 10%) / (500 x (1 - 5%)) + 10% = 21.58%

Cost of new pref. stock, kps = D / (P - F) = 60 / (500 - 17.5) = 12.44%

Cost of debt can be calculated using RATE function in excel or I/Y function on a calculator

N = 10, PMT = 9% x 10000 = 900, PV = -10,000 + 300 = -9,700, FV = 10,000 => Compute I/Y = 9.48% = kd

WACC = we1 x ke1 + we2 x ke2 + wps x kps + wd x kd x (1 - tax)

= 36% x 21% + 24% x 21.58% + 10% x 12.44% + 30% x 9.48% x (1 - 40%)

= 15.69%

answered by: anonymous

A firm has determined its optimal capital structure, which is
composed of the following sources and target market value
proportions:
Source of capital
Target Market Proportions
Long-term Debt
30%
Preferred stock
5%
Common stock equity
65%
Debt: The firm can sell a 20-year, $1,000 par
value, 9 percent bond for $980. A flotation cost of 2 percent of
the face value would be required in addition to the discount of
$20.
Preferred Stock: The firm has determined it can
issue...

Modular Mould Ltd’s capital structure currently
comprises 40% debt and 60% equity, a combination which management
deems to be optimal and hopes to maintain. Management is currently
considering a $2 million expansion of its existing business, which
is expected to generate a perpetual cash inflow of $220,000 in
future. The prospects of this expansion look good and management is
seriously looking at financing options for this
expansion.
The first option is a $2 million issue of new equity.
The flotation...

Alvin C. York, the founder of York Corporation, thinks that the
optimal capital structure of his company is 30 percent debt, 15
percent preferred stock, and the rest common equity. If the company
has a 25 percent interest subsidy tax rate, compute its weighted
average cost of capital given that: (15 pts)
YTM of its debt is 10 percent.
New preferred stock will have a market value of $31, a dividend
of $2 per share, and flotation costs of $1...

Calculate the weighted average cost of capital
Given:
The firm has enough cash on hand to provide the
necessary equity financing (no new common stock).
Common Stock/Equity
1,000,000 common shares outstanding
Current stock price is $11.25 per share
Dividends expected at $1.00 per share
Dividends will grow at 5% per year after that
Flotation costs for new share would be $0.10 per share
Preferred Stock/Equity
150,000 preferred share outstanding
Current preferred stock price is $9.50 per share
Dividend is $0.95...

(Individual or Component Costs of Capital) Compute the cost for
the following
sources of Financing:
a. A bond that has a $1,000 par value (face value) and a contract
or coupon
interior rate of 12%. A new issue would have a flotation cost of 6%
of the
$1,125 market value. The bonds mature in 10 years. The firm’s
average tax
rate is 30% and its marginal tax rate is 34%.
b. A new common stock issue paid a $1.75 dividend...

A firm that is in the 35% tax bracket forecasts that it can
retain $4 million of new earnings plans to raise new capital in the
following proportions:
60% from 30-year bonds with a flotation cost of 4% of face
value. Their current bonds are selling at a price of 91 (91% of
face value), have 4 years remaining, have an annual coupon of 7%,
and their investment bank thinks that new bonds will have a 40
basis point (0.40%)...

McKinsey and Sons has a target capital structure that calls for
50% debt, 10% preferred stock, and 40% common equity. The firm can
issue new 10 year debt with an annual coupon of 9% for $968.606.
The firm is in a 35% tax bracket. The firm's preferred stock sells
for $80 per share and pays a dividend of $10 per share; however,
the firm will only net $77 per share on the sale of new preferred
stock. The firm's common...

Bestari Berhad is evaluating its cost of capital based on
various alternative financing arrangements. It expects to be able
to issue new debt at par with a coupon rate of 8% and to issue new
preference share with a RM2 per share dividend at a price of RM30
per share. The ordinary share is currently selling for RM25 a
share. It expects to pay a dividend of RM1.50 per share next year.
Bestari Berhad expects dividends to grow at a...

Go Glass Berhad has a target capital structure that calls for 40
percent debt, 10 percent preferred stock and 50 percent common
equity. The firm's current after-tax cost of debt is 6 percent and
it can sell as much debt as it wishes at this rate. The firm's
preferred stock currently sells for RM9 a share and pays a dividend
of RM1 per share; however, the firm will net only RM 8 per share
from the sale of new preferred...

XYZ Company has 40% debt 60% equity as optimal capital
structure. The nominal interest rate for the company is 12% up to
$5 million debt, above which interest rate rises to 14%. Expected
net income for the year is $17,5 million, dividend payout ratio is
45%, last dividend distributed was $4,5/share, P0 = $37, g=5%,
flotation costs 10% and corporate tax rate is 40%.
a. Find the break points
b. Calculate component costs (cost of each financing source)
c. Calculate...

ADVERTISEMENT

Get Answers For Free

Most questions answered within 1 hours.

ADVERTISEMENT

asked 6 minutes ago

asked 6 minutes ago

asked 7 minutes ago

asked 9 minutes ago

asked 9 minutes ago

asked 9 minutes ago

asked 10 minutes ago

asked 11 minutes ago

asked 16 minutes ago

asked 16 minutes ago

asked 16 minutes ago

asked 16 minutes ago