Question

Lofting Snodbury is considering investing in a new boring machine. It costs $416,000 and is expected...

Lofting Snodbury is considering investing in a new boring machine. It costs $416,000 and is expected to produce the following cash flows:

year 1 2 3 4 5 6 7 8 9 10
Cash flow 67,000 74,000 109,000 114,000 102,000 109,000 109,000 114,000 85,000 67,000

If the cost of capital is 13%, what is the machine's NPV? (Do not round intermediate calculations. Enter your answer in whole dollars rounded to 2 decimal places.)

Homework Answers

Answer #1

Solution:

NPV = Present value of cash inflows - Present value of cash outflows

Present value of cash outflows= $4,16,000*1= $4,16,000

Present value of cash inflows= 67000/1.13 + 74000/1.13^2 + 109000/1.13^3 + 1,14,000/1.13^4 + 1,02,000/1.13^5 + 1,09,000/1.13^6 + 1,09,000/1.13^7 + 1,14,000/1.13^8 + 85000/1.13^9 + 67000/1.13^10

Present value of cash inflows = $59,292.0354 + $57,952.8546 + $75,542.4677 +$69,918.3350 + $55,361.5135 + $52,354.7195 + $ 46,331.6102 + $42,882.2242 + $28,295.2108 + $19,737.4193 = $5,07,668.3902

NPV = $5,07,668.3902 + $4,16,000= $91,668.3902 rounded to $91,668.39

.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Lofting Snodbury is considering investing in a new boring machine. It costs $380,000 and is expected...
Lofting Snodbury is considering investing in a new boring machine. It costs $380,000 and is expected to produce the following cash flows: Year 1 2 3 4 5 6 7 8 9 10 Cash flow ($000s) 50 57 75 80 85 92 92 80 68 50 If the cost of capital is 12%, what is the machine's NPV? (Do not round intermediate calculations. Enter your answer in whole dollars rounded to 2 decimal places.)
A firm is considering an investment in a new machine with a price of $16.1 million...
A firm is considering an investment in a new machine with a price of $16.1 million to replace its existing machine. The current machine has a book value of $5.8 million and a market value of $4.5 million. The new machine is expected to have a 4-year life, and the old machine has four years left in which it can be used. If the firm replaces the old machine with the new machine, it expects to save $6.5 million in...
Suppose your firm is considering investing in a project with the cash flows shown below, that...
Suppose your firm is considering investing in a project with the cash flows shown below, that the required rate of return on projects of this risk class is 13 percent, and that the maximum allowable payback and discounted payback statistics for your company are 3 and 3.5 years, respectively. Time: 0 1 2 3 4 5 Cash flow: −$300,000 $52,800 $71,000 $115,000 $109,000 $68,200 Use the MIRR decision rule to evaluate this project. (Do not round intermediate calculations and round...
Herjavec Enterprises is thinking about introducing a new surface cleaning machine. The marketing department has come...
Herjavec Enterprises is thinking about introducing a new surface cleaning machine. The marketing department has come up with the estimate that the company can sell 16 units per year at $301,000 net cash flow per unit for the next four years. The engineering department has come up with the estimate that developing the machine will take a $14.4 million initial investment. The finance department has estimated that a discount rate of 13 percent should be used. a. What is the...
Ivanhoe Incorporated management is considering investing in two alternative production systems. The systems are mutually exclusive,...
Ivanhoe Incorporated management is considering investing in two alternative production systems. The systems are mutually exclusive, and the cost of the new equipment and the resulting cash flows are shown in the accompanying table. The firm uses a 8 percent discount rate for production systems. Year System 1 System 2 0 -$12,490 -$44,703 1 12,536 30,270 2 12,536 30,270 3 12,536 30,270 Compute the IRR for both production system 1 and production system 2. (Do not round intermediate calculations. Round...
Liberty Products, Inc., is considering a new product launch. The firm expects to have annual operating...
Liberty Products, Inc., is considering a new product launch. The firm expects to have annual operating cash flow of $9.5 million for the next eight years. The company uses a discount rate of 14 percent for new product launches. The initial investment is $39.5 million. Assume that the project has no salvage value at the end of its economic life.    a. What is the NPV of the new product? (Do not round intermediate calculations and enter your answer in...
A company is considering investing in a new machine that requires a cash payment of $61,949...
A company is considering investing in a new machine that requires a cash payment of $61,949 today. The machine will generate annual cash flows of $24,911 for the next three years. QS 11-13 Internal rate of return LO P4 What is the internal rate of return if the company buys this machine? (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.)
A company is considering investing in a new machine that requires a cash payment of $51,939...
A company is considering investing in a new machine that requires a cash payment of $51,939 today. The machine will generate annual cash flows of $20,885 for the next three years. What is the internal rate of return if the company buys this machine? (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.) Amount Invested -    Annual Net Cash Flow = Present Value Factor Internal Rate of Return...
Herjavec Enterprises is thinking about introducing a new surface cleaning machine. The marketing department has come...
Herjavec Enterprises is thinking about introducing a new surface cleaning machine. The marketing department has come up with the estimate that the company can sell 16 units per year at $304,000 net cash flow per unit for the next four years. The engineering department has come up with the estimate that developing the machine will take a $14.8 million initial investment. The finance department has estimated that a discount rate of 12 percent should be used. a.What is the base-case...
Herjavec Enterprises is thinking about introducing a new surface cleaning machine. The marketing department has come...
Herjavec Enterprises is thinking about introducing a new surface cleaning machine. The marketing department has come up with the estimate that the company can sell 16 units per year at $304,000 net cash flow per unit for the next four years. The engineering department has come up with the estimate that developing the machine will take a $14.8 million initial investment. The finance department has estimated that a discount rate of 12 percent should be used. a.What is the base-case...