ch 12
The Butler-Perkins Company (BPC) must decide between two mutually exclusive projects. Each project has an initial outflow of $7,000 and has an expected life of 3 years. Annual project cash flows begin 1 year after the initial investment and are subject to the following probability distributions:
Project A | Project B | |||
Probability | Cash Flows | Probability | Cash Flows | |
0.2 | $6,500 | 0.2 | $ 0 | |
0.6 | 7,000 | 0.6 | 7,000 | |
0.2 | 7,500 | 0.2 | 19,000 |
BPC has decided to evaluate the riskier project at 13% and the less-risky project at 9%.
Project A: | $ |
Project B: | $ |
σA: | $ |
CVA: |
a. Expected annual cash flow of Project A
=0.2*6500+0.6*7000+0.2*7500 =7000
Expected annual cash flow of Project b =0.2*0+0.6*7000+0.2*19000
=8000
b. σA
=(0.2*(6500-7000)^2+0.6*(7000-7000)^2+0.2*(7500-7000)^2)^0.5
=316.23
CVa =Standard Deviation/Expected Return =316.23/7000=0.05
c. A is less risky at 9%
B is more risk at 13% This is because B has higher coefficient of
variation
NPV of A =PV of Cash Flows -Initial Investment
=7000*(1-(1+9%)^-3)/9%-7000=10719.06
NPV of B =PV of Cash Flows -Initial Investment
=8000*(1-(1+13%)^-3)/13%-7000=11889.22
Project B must be selected.
d. This would make Project B more appealing.
e.This would make Project B more appealing
Get Answers For Free
Most questions answered within 1 hours.