Hunt Company is considering 6 capital investment proposals for which the total funds available are limited to a maximum of $10 million. The projects are independent and have the following costs and profitability indexes. Under strict capital ration, which projects should be accept?
Project | Cost | Profitability Index |
A | 5,000,000 | 1.09 |
B | 5,000,000 | 1.11 |
C | 6,000,000 | 1.04 |
D | 7,000,000 | 1.15 |
E | 4,000,000 | 1.19 |
F | 3,000,000 | 1.08 |
a. |
C and E |
|
b. |
D and F |
|
c. |
B and E |
|
d. |
A and B |
Option C. B & E
The projects that add maximum overall value should be selected. By value it means, projects couple that add maximum NPV is the answer.
By formula, Porfitability index:
And NPV = PVcash inflows - PVcash outflows
Therefore, NPV = (PI * PVcash outflows) - PVcash outflows
NPV = (PI - 1) PVcash outflows
Now, let us calculate NPV for each of the project couples in options.
Projects C & E
NPV = (1.04 - 1) * 600000 + (1.19 - 1) * 4000000 = $1,000,000
Projects D & F
NPV = (1.15 - 1) * 700000 + (1.08 - 1) * 3000000 = $1,290,000
Projects B & E
NPV = (1.11 - 1) * 500000 + (1.19 - 1) * 4000000 = $1,310,000
Projects A & B
NPV = (1.09 - 1) * 500000 + (1.11 - 1) * 5000000 = $1,000,000
Hence, clearly, prject B & E should be chosen for they add maximum value.
Get Answers For Free
Most questions answered within 1 hours.