Question

Bartling Energy Systems recently reported $9,250 of sales, $5,750 of operating costs other than depreciation, and...

Bartling Energy Systems recently reported $9,250 of sales, $5,750 of operating costs other than depreciation, and $700 of depreciation. The company had no amortization charges, it had $3,200 of outstanding bonds that carry a 6% interest rate, and its federal-plus-state income tax rate was 35%. In order to sustain its operations and thus generate sales and cash flows in the future, the firm was required to make $1,250 of capital expenditures on new fixed assets and to invest $300 in net operating working capital. By how much did the firm's net income exceed its free cash flow?

a.$822.47

b.$708.70

c.$746.00

d.$725.20

e.$673.27

Business   Finance   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1

Ans.

Bonds = $3,200.00

Interest rate = 5.00%

Tax rate = 35.00%

Required capital expenditures (fixed assets) = $1,250.00

Required addition to net operating working capital = $300.00

Sales = $9,250.00

Operating costs excluding depreciation = $5,750.00

Depreciation = $700.00

Operating income (EBIT) = $ 9,250 - $ 5,750 - $ 700 = $2,800.00

Interest charges = $ 3,200 * 5% =  $160.00

Taxable income (EBT) = $ 2,800 - $ 160 = $2,640.00

Taxes = $ 2,640 * 35 % = $924.00

Net income after taxes = $ 2,640 - $ 924 = $1,716.00

FCF = EBIT×(1 – T) + Depreciation – Cap Ex – ΔNet Op WC

FCF = $1,820 + $700 – $1,250 – $300

FCF = $970.00

Difference between net income and FCF = $ 1,716 - $ 970 = $746.00

So correct option is C - $ 746.

0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Bartling Energy Systems recently reported $9,250 of sales, $5,750 of operating costs other than depreciation, and...
Bartling Energy Systems recently reported $9,250 of sales, $5,750 of operating costs other than depreciation, and $700 of depreciation. The company had no amortization charges, it had $3,200 of outstanding bonds that carry a 5% interest rate, and its federal-plus-state income tax rate was 25%. In order to sustain its operations and thus generate sales and cash flows in the future, the firm was required to make $1,250 of capital expenditures on new fixed assets and to invest $300 in...
Bartling Energy Systems recently reported $9,250 of sales, $5,750 of operating costs other than depreciation, and...
Bartling Energy Systems recently reported $9,250 of sales, $5,750 of operating costs other than depreciation, and $800 of depreciation. The company had no amortization charges, it had $3,200 of outstanding bonds that carry a 6% interest rate, and its federal-plus-state income tax rate was 35%. In order to sustain its operations and thus generate sales and cash flows in the future, the firm was required to make $1,250 of capital expenditures on new fixed assets and to invest $300 in...
AT&T recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation, and...
AT&T recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation, and $1,100 of depreciation. The company had $3,200 of outstanding bonds that carry a 5% interest rate, and its federal-plus-state income tax rate was 35%. In order to sustain its operations and thus generate future sales and cash flows, the firm was required to make $1,250 of capital expenditures on new fixed assets and to invest $300 in net operating working capital. By how much...
1. Pepsi recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation,...
1. Pepsi recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation, and $1,100 of depreciation. The company had $3,200 of outstanding bonds that carry a 5% interest rate, and its federal-plus-state income tax rate was 35%. In order to sustain its operations and thus generate future sales and cash flows, the firm was required to make $1,250 of capital expenditures on new fixed assets and to invest $300 in net operating working capital. By how...
Watson Oil recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation,...
Watson Oil recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation, and $800 of depreciation. The company had $3,200 of outstanding bonds that carry a 5% interest rate, and its federal-plus-state income tax rate was 35%. In order to sustain its operations and thus generate future sales and cash flows, the firm was required to make $1,250 of capital expenditures on new fixed assets and to invest $300 in net operating working capital. By how...
ALI Company reported sales of $ 9,250 this year and operating expenses other than depreciation of...
ALI Company reported sales of $ 9,250 this year and operating expenses other than depreciation of $ 5,750 and depreciation expense of $ 700. The company does not recognize amortization costs, in addition it has outstanding bonds payable of $ 3,200 with an interest rate of 5% per annum. The tax imposed by the government on company profits is 35%. In order to be able to sustain its business and generate income and cash flow in the future, the company...
Houston Pumps recently reported $222,500 of sales, $140,500 of operating costs other than depreciation, and $9,250...
Houston Pumps recently reported $222,500 of sales, $140,500 of operating costs other than depreciation, and $9,250 of depreciation. The company had $35,250 of outstanding bonds that carry a 6.75% interest rate, and its federal-plus-state income tax rate was 35%. In order to sustain its operations and thus generate future sales and cash flows, the firm was required to spend $15,250 to buy new fixed assets and to invest $6,850 in net operating working capital. What was the firm's free cash...
Local Inc. recently reported $185,250 of sales, $140,500 of operating costs other than depreciation, and $9,250...
Local Inc. recently reported $185,250 of sales, $140,500 of operating costs other than depreciation, and $9,250 of depreciation. The company had $35,250 of debt that carry a 6.75% interest rate, and its federal-plus-state income tax rate was 40%. In order to sustain its operations and thus generate future sales and cash flows, the firm was required to spend $15,250 to buy new fixed assets and to invest $6,850 in net operating working capital. (a) What was the firm's free cash...
Greshak Corp. recently reported $18,350 of sales, $9,900 of operating costs other than depreciation, and $1,250...
Greshak Corp. recently reported $18,350 of sales, $9,900 of operating costs other than depreciation, and $1,250 of depreciation. The company had no amortization changes it had $4,500 of outstanding bonds that carry a 10.0% interest rate, and its federal-plus-state income tax rate was 30%. In order to sustain its operations and this generate sales and cash flows in the future, the firm was required to spend $2,850 to buy new fixed assets and to invest $1,625 in net operating working...
Rocket Medical recently reported $12,500 of sales, $6,500 of operating costs other than depreciation, and $1,250...
Rocket Medical recently reported $12,500 of sales, $6,500 of operating costs other than depreciation, and $1,250 of depreciation. The company had $3,500 of bonds that carry a 7.5% interest rate, and its federal-plus-state income tax rate was 25%. During the year, the firm had expenditures on fixed assets of $2,500 and net operating working capital that totaled $1,550. These expenditures were necessary for it to sustain operations and generate future sales and cash flows. What was its free cash flow?...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT