Question

Your firm’s market value balance sheet is given as follows: Market Value Balance Sheet Excess cash...

Your firm’s market value balance sheet is given as follows:

Market Value Balance Sheet

Excess cash

$30M

Debt

$230M

Operating Assets

$500M

Equity

$300M

Asset Value

$530M

Debt + Equity

$530M

Assume that the you plan to keep the firm’s debt-to-equity ratio fixed. The firm’s corporate tax rate is 50%. The firm’s cost of debt is 10% and cost of equity is 20%.

Now, suppose that you are considering a new project that will last for one year. According to your analysis, free cash flows from the project are -$1,000 today (i.e. year 0) and $1,322.40 one year from today (i.e. year 1). This new project can be viewed as a “carbon copy” of the entire firm’s existing business. You want to find the NPV of the project using three different DCF methods: WACC/APV/FTE.

QUESTION 1

What is the firm’s WACC?

A.

10%

B.

14%

C.

20%

D.

16%

QUESTION 2

Under the WACC approach, the NPV of the project is obtained by discounting future ______ using the WACC.

A.

Free cash flow to equity

B.

Tax savings

C.

Free cash flow to debt

D.

Free cash flow

QUESTION 3

What is the NPV based on the WACC approach?

A.

$140

B.

$20

C.

$200

D.

$160

QUESTION 4

What is the firm’s unlevered cost of capital?

A.

14%

B.

16%

C.

10%

D.

20%

Homework Answers

Answer #1

Q1.

Please refer to the calculations in screenshot below:

Q2.

Option D: Future Free cash flows are used for calculation of NPV after discounting them with WACC.

Q3.

Please refer to the calculations in screenshot below:

So the NPV is $160

Q4.

The cost of capital of unlevered firm will be same as the cost of equity = 20% (Option D)

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Question 24 [Q24-35] Your firm’s market value balance sheet is given as follows: Market Value Balance...
Question 24 [Q24-35] Your firm’s market value balance sheet is given as follows: Market Value Balance Sheet Excess cash $30M Debt $230M Operating Assets $500M Equity $300M Asset Value $530M Debt + Equity $530M Assume that the you plan to keep the firm’s debt-to-equity ratio fixed. The firm’s corporate tax rate is 50%. The firm’s cost of debt is 10% and cost of equity is 20%. Now, suppose that you are considering a new project that will last for one...
QUESTION 24 [Q24-35] Your firm’s market value balance sheet is given as follows: Market Value Balance...
QUESTION 24 [Q24-35] Your firm’s market value balance sheet is given as follows: Market Value Balance Sheet Excess cash $30M Debt $230M Operating Assets $500M Equity $300M Asset Value $530M Debt + Equity $530M Assume that the you plan to keep the firm’s debt-to-equity ratio fixed. The firm’s corporate tax rate is 50%. The firm’s cost of debt is 10% and cost of equity is 20%. Now, suppose that you are considering a new project that will last for one...
[Q18-Q23] You are evaluating a 1-year project that is in line with the firm’s existing business....
[Q18-Q23] You are evaluating a 1-year project that is in line with the firm’s existing business. Specifically, this new project requires an investment of $1,200 in free cash flow today, but will generate $1,600 one year from today. The project will be partially financed with a 1-year maturity debt whose face value is $200 and interest rate is 10%. Suppose that you estimated the cost of equity as 20%, based on the firm’s stock data. However, you were not able...
1. You are evaluating a 1-year project that is in line with the firm’s existing business....
1. You are evaluating a 1-year project that is in line with the firm’s existing business. Specifically, this new project requires an investment of $1,200 in free cash flow today, but will generate $1,600 one year from today. The project will be partially financed with a 1-year maturity debt whose face value is $200 and interest rate is 10%. Suppose that you estimated the cost of equity as 20%, based on the firm’s stock data. However, you were not able...
Suppose? Alcatel-Lucent has an equity cost of capital of 10.4 %?, market capitalization of $ 11.52...
Suppose? Alcatel-Lucent has an equity cost of capital of 10.4 %?, market capitalization of $ 11.52 ?billion, and an enterprise value of $ 16 billion. Assume? Alcatel-Lucent's debt cost of capital is 6.1 %?, its marginal tax rate is 36 %?, the WACC is 8.58 %?, and it maintains a constant? debt-equity ratio. The firm has a project with average risk. Expected free cash? flow, debt? capacity, and interest payments are shown in the? table: Year 0 1 2 3...
(1)You are thinking of starting a new project. You do a cash-flow analysis and estimate that...
(1)You are thinking of starting a new project. You do a cash-flow analysis and estimate that the project will give you a free cash flow of $50M in one year and the free cash flows will grow at a rate of 2% per year perpetually. The equity beta for a firm similar to your proposed project is 1.4. This similar firm has $300M of risk-free debt outstanding and has 300 million shares, each valued at $5 each. It also has...
Problem 21-03 A firm’s current balance sheet is as follows: Assets $ 140 Debt $ 42...
Problem 21-03 A firm’s current balance sheet is as follows: Assets $ 140 Debt $ 42 Equity $ 98 What is the firm’s weighted-average cost of capital at various combinations of debt and equity, given the following information? Round your answers to one decimal place. Debt/Assets % After-Tax Cost of Debt % Cost of Equity % Cost of Capital 0% 8% 11%   % 10 8 11   % 20 8 11   % 30 9 12   % 40 10 12   % 50...
Question 4 I. The Star Company's year-end balance sheet is shown below. cash$120 Debtors $240 stock...
Question 4 I. The Star Company's year-end balance sheet is shown below. cash$120 Debtors $240 stock $360 Plant and equipment $2160 Total Assets=$2880 long term debt $1152 common equity $1728 Total libailities 2880 Its cost of common equity is 15%, its before-tax cost of debt is 12%, and its corporate tax rate is 35%. Assume that the firm's long-term debt sells at par value. The firm has 576 shares of common stock outstanding that sell for $4.00 per share. Calculate...
The company wants to invest a project with the following cash flows: Year 0 : -8000000...
The company wants to invest a project with the following cash flows: Year 0 : -8000000 Year 1: 5250840 Year 2: 6250840 The firm has a corporate tax rate of 35 percent.The opportunity cost is 12 percent and the debt rate is 6 percent. Calculate the APV at Year 0 assuming that in every year the optimal debt capacity of the firm is increased by 30 percent of the project’s base-case PV and this is the only financing side effect....
8. An all-equity firm is considering financing its next investment project with a combination of equity...
8. An all-equity firm is considering financing its next investment project with a combination of equity and debt. The asset beta for the firm as a whole is 1.2 (recall that this is the same as the equity beta for an all-equity firm, but not the same as the equity beta for a “levered” firm). Assume the average rate of return on the market is 6% and the risk-free rate is 1%. The cost of debt for the company is...