Question

For the most recent year, Seether, Inc., had sales of $451,000, cost of goods sold of...

For the most recent year, Seether, Inc., had sales of $451,000, cost of goods sold of $218,000, depreciation expense of $57,700, and additions to retained earnings of $49,900. The firm currently has 36,000 shares of common stock outstanding, and the previous year’s dividends per share were $1.30. The income tax rate is 35 percent.

What was the EBIT? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)

EBIT            $

How much in total dividends did the company pay? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)

Total dividends            $

What was the company's net income? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)

Net income            $

What was the company's earnings before tax (EBT)? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)

EBT            $

What was the company's interest payment? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)

Interest            $

What was the company's times interest earned ratio? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)

Times interest earned             times

Homework Answers

Answer #1

Sales = $451000, Cost of Goods Sold (COGS) = $ 21800, Depreciation Expense = $ 57700, Addition to Retained Earnings = $ 49900, Shares Outstanding = 36000, Previous Years Dividend = $ 1.3, Tax Rate = 35 %

Sales =$ 451000

LESS: COGS = $ 218000

EBITDA = $ 233000

LESS: Depreciatio = $ 57700

EBIT = $ 175300

(a) EBIT = $ 175300

(b) Dividend Per Share = $ 1.3 and Shares Outstanding = 36000

Total Dividends = 1.3 x 36000 = $ 46800

(c) Net Income = Total Dividends + Addition Retained Earnings = 46800 + 49900 = $ 96700

(d) Let the firm's EBT be $ K

Tax Rate = 35 %

Therefore, EBT x (1-0.35) = Net Income

K x (0.65) = $ 96700

K = $ 148769.23

(e) EBIT = $ 175300 and EBT = $ 148769.23

Interest Expense = EBIT - EBT = 175300 - 148769.23 = $ 26530.77

(f) Times Interest Earned Ratio = EBIT / Interest Expense = 175300 / 26530.77 = 6.61 approximately.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
For the most recent year, Seether, Inc., had sales of $447,000, cost of goods sold of...
For the most recent year, Seether, Inc., had sales of $447,000, cost of goods sold of $218,400, depreciation expense of $58,100, and additions to retained earnings of $50,300. The firm currently has 32,000 shares of common stock outstanding, and the previous year’s dividends per share were $1.35.    Assuming a 30 percent income tax rate, what was the times interest earned ratio? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)    Times interest...
During the year, the Senbet Discount Tire Company had gross sales of $546,400. The company's cost...
During the year, the Senbet Discount Tire Company had gross sales of $546,400. The company's cost of goods sold and selling expenses were $182,900 and $106,700, respectively. The company also had debt of $489,000, which carried an interest rate of 8 percent. Depreciation was $63,600. The tax rate was 24 percent. a. What was the company's net income? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) b. What was the company’s operating...
During the year, the Senbet Discount Tire Company had gross sales of $547,900. The company's cost...
During the year, the Senbet Discount Tire Company had gross sales of $547,900. The company's cost of goods sold and selling expenses were $183,800 and $107,200, respectively. The company also had debt of $490,000, which carried an interest rate of 6 percent. Depreciation was $63,900. The tax rate was 25 percent. a.    What was the company's net income? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) b. What was the company’s operating...
During the year, the Senbet Discount Tire Company had gross sales of $1.12 million. The company's...
During the year, the Senbet Discount Tire Company had gross sales of $1.12 million. The company's cost of goods sold and selling expenses were $531,000 and $221,000, respectively. The company also had debt of $860,000, which carried an interest rate of 6 percent. Depreciation was $136,000. The tax rate was 40 percent. a. What was the company's net income? (Do not round intermediate calculations. Enter your answer in dollars, not millions of dollars, e.g., 1,234,567. Round your answer to the...
During the year, Belyk Paving Co. had sales of $2,290,000. Cost of goods sold, administrative and...
During the year, Belyk Paving Co. had sales of $2,290,000. Cost of goods sold, administrative and selling expenses, and depreciation expense were $1,290,000, $545,000, and $423,000, respectively. In addition, the company had an interest expense of $248,000 and a tax rate of 21 percent. The company paid out $373,000 in cash dividends. Assume that net capital spending was zero, no new investments were made in net working capital, and no new stock was issued during the year. (Ignore any tax...
Graffiti Advertising, Inc., reported the following financial statements for the last two years. 2019 Income Statement...
Graffiti Advertising, Inc., reported the following financial statements for the last two years. 2019 Income Statement   Sales $ 568,200   Costs of goods sold 273,995   Selling & administrative 124,727     Depreciation 54,570   EBIT $ 114,908   Interest 19,428     EBT $ 95,480   Taxes 38,192   Net income $   57,288     Dividends $ 10,200   Addition to retained earnings $ 47,088 GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2018   Cash $ 13,380    Accounts payable $ 9,498   Accounts receivable 18,988    Notes payable 14,502   Inventory 13,800    Current liabilities...
Weiland Co. shows the following information on its 2016 income statement: sales = $156,500; costs =...
Weiland Co. shows the following information on its 2016 income statement: sales = $156,500; costs = $81,200; other expenses = $4,500; depreciation expense = $10,200; interest expense = $7,700; taxes = $18,515; dividends = $7,550. In addition, you're told that the firm issued $3,300 in new equity during 2016 and redeemed $5,300 in outstanding long-term debt.    a. What is the 2016 operating cash flow? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,...
Weiland Co. shows the following information on its 2016 income statement: sales = $153,000; costs =...
Weiland Co. shows the following information on its 2016 income statement: sales = $153,000; costs = $81,900; other expenses = $5,200; depreciation expense = $10,900; interest expense = $8,400; taxes = $16,330; dividends = $7,200. In addition, you're told that the firm issued $2,600 in new equity during 2016 and redeemed $3,900 in outstanding long-term debt.    a. What is the 2016 operating cash flow? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,...
Weiland Co. shows the following information on its 2016 income statement: sales = $159,000; costs =...
Weiland Co. shows the following information on its 2016 income statement: sales = $159,000; costs = $80,700; other expenses = $4,000; depreciation expense = $9,700; interest expense = $7,200; taxes = $20,090; dividends = $7,800. In addition, you're told that the firm issued $3,800 in new equity during 2016 and redeemed $6,300 in outstanding long-term debt. a. What is the 2016 operating cash flow? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)...
Please fill out whole chart !!!! Silverton Co. is comparing two different capital structures. Plan I...
Please fill out whole chart !!!! Silverton Co. is comparing two different capital structures. Plan I would result in 9,000 shares of stock and $306,000 in debt. Plan II would result in 12,150 shares of stock and $198,900 in debt. The interest rate on the debt is 10 percent. a. Ignoring taxes, compare both of these plans to an all-equity plan assuming that EBIT will be $54,400. The all-equity plan would result in 18,000 shares of stock outstanding. Compute the...