You are considering three independent projects: project A, project B, and project C. Given the cash flow information in the popup window, calculate the payback period for each. If you require a 3-year payback before an investment can be accepted, which project(s) would be accepted?
Initial Outlay -1,100
-10,000 -5,500
Inflow year 1 600 4,000
2,000
Inflow year 2 300 4,000
2,000
Inflow year 3 100 4,000
4,000
Inflow year 4 200 4,000
4,000
Inflow year 5 500 4,000
4,000
HI
A payback is the time when projected future inflows are equal to its initial outflow.
For Project A
Y0 - -1100
Y1 cumulative cash flow = -1100 + 600 = -500
Y2 cumulative cash flow = -500 + 300 = -200
Y3 cumulative cash flow = -200 + 100 =-100
Y4 cumulative cash flow = -100 + 200 = 100
as we can see that cumulative cash flow is positive in 4th year
hence payback period = 3- (Y3 cumulative cash flow)/Y4 cash flow
=3 -(100)/200 = 3+0.5 = 3.5 years
Project B
Y1 cumulative = -10000+ 4000 = -6000
Y2 cumulative = -6000 + 4000 + -2000
Y3 cumulative = -2000+4000 = 2000
hence Payback period = 2 - (-2000)/4000 = 2+0.5 = 2.5
Project C
Y1 cumulative = -3500
Y2 cumulative = -1500
Y3 cumulative = -1500 + 4000 = 2500
Hence payback period = 2- (-1500)/400 = 2+15/40 = 2.375 years
So we will choose project B and C since there payback is less than 3 years
Thanks
Get Answers For Free
Most questions answered within 1 hours.