Question

The ABC firm is currently unlevered and is valued at $800,000. Assuming the current of cost...

The ABC firm is currently unlevered and is valued at $800,000. Assuming the current of cost of equity is 10%. If the firm is issuing $250,000 in new debt with an 7.6% interest rate. it would repurchase $250,000 of stock with the proceeds of the debt issue. There are currently 28,000 shares outstanding and its effective marginal tax bracket is 25%. If cost of equity increases to 12.82%, what will ABC’s new WACC be after debt issue?

Homework Answers

Answer #1

Value of levered firm = Value of unlevered firm + debt*tax rate

=800000+250000*0.25=862500

D/E = debt/(Value of levered firm-debt)

=250000/(862500-250000)=0.4081

D/A = D/(E+D)
D/A = 0.4081/(1+0.4081)
=0.2898
Weight of equity = 1-D/A
Weight of equity = 1-0.2898
W(E)=0.7102
Weight of debt = D/A
Weight of debt = 0.2898
W(D)=0.2898
After tax cost of debt = cost of debt*(1-tax rate)
After tax cost of debt = 7.6*(1-0.25)
= 5.7
WACC=after tax cost of debt*W(D)+cost of equity*W(E)
WACC=5.7*0.2898+12.82*0.7102
WACC =10.76%
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Firm C currently has 250,000 shares outstanding with current market value of $47.40 per share and...
Firm C currently has 250,000 shares outstanding with current market value of $47.40 per share and generates an annual EBIT of $1,250,000. Firm C also has $1 million of debt outstanding. The current cost of equity is 8 percent and the current cost of debt is 5 percent. The firm is considering issuing another $2 million of debt and using the proceeds of the debt issue to repurchase shares (a pure capital structure change). It is estimated that the cost...
Firm C currently has 250,000 shares outstanding with current market value of $42.00 per share and...
Firm C currently has 250,000 shares outstanding with current market value of $42.00 per share and generates an annual EBIT of $1,250,000. Firm C also has $1 million of debt outstanding. The current cost of equity is 8 percent and the current cost of debt is 5 percent. The firm is considering issuing another $2 million of debt and using the proceeds of the debt issue to repurchase shares (a pure capital structure change). It is estimated that the cost...
6,A company has an EBIT of $4,865 in perpetuity. The unlevered cost of capital is 16.70%,...
6,A company has an EBIT of $4,865 in perpetuity. The unlevered cost of capital is 16.70%, and there are 27,970 common shares outstanding. The company is considering issuing $10,660 in new bonds at par to add financial leverage. The proceeds of the debt issue will be used to repurchase equity. The YTM of the new debt is 11.75% and the tax rate is 36%. What is the cost of the levered equity after the restructuring?
21,A company has an EBIT of $4,750 in perpetuity. The unlevered cost of capital is 16.46%,...
21,A company has an EBIT of $4,750 in perpetuity. The unlevered cost of capital is 16.46%, and there are 27,230 common shares outstanding. The company is considering issuing $10,410 in new bonds at par to add financial leverage. The proceeds of the debt issue will be used to repurchase equity. The YTM of the new debt is 11.52% and the tax rate is 35%. What is the weighted average cost of capital after the restructuring?
Lake Corp. is currently unlevered and has a value of $500 million. The firm will issue...
Lake Corp. is currently unlevered and has a value of $500 million. The firm will issue $250 million of debt and use the proceeds to repurchase equal amount of equity. What is the estimated value of the company after the repurchase program? There are no taxes and no bankruptcy costs. Cannot be determined without EBIT and cost of capital. $750 million $500 million $250 million
A company has an EBIT of $3,715 in perpetuity. The unlevered cost of capital is 14.30%,...
A company has an EBIT of $3,715 in perpetuity. The unlevered cost of capital is 14.30%, and there are 20,570 common shares outstanding. The company is considering issuing $8,160 in new bonds at par to add financial leverage. The proceeds of the debt issue will be used to repurchase equity. The YTM of the new debt is 9.45% and the tax rate is 26%. What is the weighted average cost of capital after the restructuring? Question 12 options: 12.56% 12.88%...
XYZ is a no-growth firm and its current unlevered value is VU=$800,000, and its marginal corporate...
XYZ is a no-growth firm and its current unlevered value is VU=$800,000, and its marginal corporate tax rate is 35%. Also, you model the Firm's PV of financial distress as a function of its debt ratio (D/VU) according to the relation:PV of financial distress=800,000 x (D/V)^2. The optimal percentage of perpetual debt (D) to the levered firm value (i.e. D/VL, the effective debt/value-ratio), given debt proceeds are used to buy back stock, is closest to: a) 0.25 b) 0.6 c)...
AHP2 Inc. expects its EBIT to be $12,500 perpetually. The firm can borrow at 5% but...
AHP2 Inc. expects its EBIT to be $12,500 perpetually. The firm can borrow at 5% but currently has no debt, and its cost of equity is 12%. It has 10,000 shares outstanding. The tax rate is 21%. AHP2 plans to borrow $40,000 and use the proceeds to repurchase shares. The additional borrowing is not going to affect the firm’s credit rating and accordingly the expected bankruptcy costs. AHP2 price per share will _______at the announcement of debt issuance and _________...
is considering issuing $10,000,000 worth of perpetual bonds yielding $600,000 interest per year. ABC currently has...
is considering issuing $10,000,000 worth of perpetual bonds yielding $600,000 interest per year. ABC currently has no debt outstanding and will use the bond proceeds to repurchase equity. ABC has 100% dividend payout ratio and EBIT is $2,000,000 per year forever. Corporate tax rate is 30%. If the personal tax rate is 28%, which plan (all equity or debt + equity) offers the investors the highest cash flows? Why? If the shareholders require a 15% return before personal taxes, what...
An all equity firm is expected to generate perpetual EBIT of $100 million per year forever....
An all equity firm is expected to generate perpetual EBIT of $100 million per year forever. The corporate tax rate is 35%. The firm has an unlevered (asset or EV) Beta of 0.8. The risk-free rate is 4% and the market risk premium is 6%. The number of outstanding shares is 10 million. The firm decides to replace part of the equity financing with perpetual debt. The firm will issue $100 million of permanent debt at the riskless interest rate...