Question

# To estimate the company's WACC, Marshall Inc. recently hired you as a consultant. You have obtained...

To estimate the company's WACC, Marshall Inc. recently hired you as a consultant. You have obtained the following information. (1) The firm's noncallable bonds mature in 20 years, have an 8.00% annual coupon, a par value of \$1,000, and a market price of \$1,050.00. (2) The company's tax rate is 40%. (3) The risk-free rate is 4.50%, the market risk premium is 5.50%, and the stock's beta is 1.20. (4) The target capital structure consists of 35% debt and the balance is common equity. The firm uses the CAPM to estimate the cost of common stock, and it does not expect to issue any new shares. What is its WACC?

Solution :

Here, We need to calculate the Before tax cost of debt by using RATE function in Excel as follows :

Before tax cost of debt =RATE(nper,pmt,pv,fv)

=RATE(20*2,80/2,-1050,1000) * 2

= 7.51%

Now,

After tax cost of debt = Before tax cost of debt * ( 1 - tax rate )

= 7.51% * ( 1 - 0.40 )

= 4.51%

Then,

Cost of equity = Risk free rate + beta * market premium

= 0.045 + ( 1.20 * 0.055 )

= 11.10%

Finally,

WACC :

 Particulars Weight Cost Weighted cost Equity 0.65 11.10% 0.07215 Debt 0.35 4.51\$ 0.01578 WACC => 8.79%

#### Earn Coins

Coins can be redeemed for fabulous gifts.

##### Need Online Homework Help?

Most questions answered within 1 hours.

##### Active Questions
• Suppose that you estimate the following regression: SALES = 5.467-1.034(PRICE) A) How do you interpret the...
• Consider the following scenario: An industrial seller of grass seeds packages its product in 50-pound bags....
• ​(Bond valuationlong dash—zero coupon​) The Latham Corporation is planning on issuing bonds that pay no interest...
• The article “Doctors Cite Burnout in Mistakes” reported that doctors completing residency have financial struggles that...
• The frame for an education survey includes 2000 high schools, each of which contain 1000 students....
• Professor Gersch grades his midterms and then takes a sample of eight tests and notices their...