Question

Cheryl Colby, CFO of Charming Florist Ltd., has created the firm’s pro forma balance sheet for...

Cheryl Colby, CFO of Charming Florist Ltd., has created the firm’s pro forma balance sheet for the next fiscal year. Sales are projected to grow by 15 percent to $460 million.

Current assets (20% of sales), fixed assets (140% of sales), and short-term debt (15% of sales)

Charming Florist pays out 40 percent of its net income in dividends. The company currently has $145 million of long-term debt and $50 million in common stock par value. The profit margin is 12 percent.

  1. Prepare the current balance sheet for the firm using the projected sales figure
  2. Based on Ms. Colby’s sales growth forecast, how much does Charming Florist need in external funds for the upcoming fiscal year?

Please provide detailed steps.

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Dahlia Colby, CFO of Charming Florist Ltd., has created the firm’s pro forma balance sheet for...
Dahlia Colby, CFO of Charming Florist Ltd., has created the firm’s pro forma balance sheet for the next fiscal year. Sales are projected to grow by 10 percent to $330 million. Current assets, fixed assets, and short-term debt are 25 percent, 80 percent, and 15 percent of sales, respectively. Charming Florist pays out 30 percent of its net income in dividends. The company currently has $135 million of long-term debt and $63 million in common stock par value. The profit...
Dahlia Colby, CFO of Charming Florist Ltd., has created the firm’s pro forma balance sheet for...
Dahlia Colby, CFO of Charming Florist Ltd., has created the firm’s pro forma balance sheet for the next fiscal year. Sales are projected to grow by 10 percent to $330 million. Current assets, fixed assets, and short-term debt are 25 percent, 70 percent, and 15 percent of sales, respectively. Charming Florist pays out 25 percent of its net income in dividends. The company currently has $121 million of long-term debt and $49 million in common stock par value. The profit...
The CFO of Garden Equipment Ltd., has created the firm s pro forma balance sheet for...
The CFO of Garden Equipment Ltd., has created the firm s pro forma balance sheet for the next fiscal year. Sales are projected to grow by 10 percent to $440 million. Current assets, fixed assets, and short-term debt are 25 percent, 60 percent, and 20 percent of sales, respectively. Garden Equipment pays out 35 percent of its net income in dividends. The company currently has $150 million of long-term debt and $100 million in common stock par value. The profit...
John Scott, CFO of Dartmouth Manufacturing has created the firm’s pro forma balance sheet for the...
John Scott, CFO of Dartmouth Manufacturing has created the firm’s pro forma balance sheet for the next fiscal year. This year’s sales of $600 million are projected to grow by 10% to $660 million next year. Current assets, fixed assets, and short-term debt are 20%, 140%, and 15% of sales, respectively. Dartmouth Manufacturing pays 30% of its net income in dividends. The company currently has $150 million of long-term debt and $70 million in common stock par value. Retained earnings...
​(Pro forma balance sheet construction​) Use the following​ industry-average ratios to construct a pro forma balance...
​(Pro forma balance sheet construction​) Use the following​ industry-average ratios to construct a pro forma balance sheet for​ Karen's Beauty​ Products, Inc.: ​(Pro forma balance sheet construction​) Use the following​ industry-average ratios to construct a pro forma balance sheet for​ Karen's Beauty​ Products, Inc.: Total asset turnover 1.6 times Average collection period​ (assume 365-day​ year) 14 days Fixed asset turnover 6 times Inventory turnover​ (based on cost of goods​ sold) 3 times Current ratio 1.9 times Sales​ (all on​ credit)...
Chapter 4: 3. Fire Corp financial statements: Pro forma income statement Pro forma balance sheet Sales...
Chapter 4: 3. Fire Corp financial statements: Pro forma income statement Pro forma balance sheet Sales $      32,000 Assets $25,300 Debt $        5,800 Costs $        24,400 ________ Equity $        19,500 Net income $        7,600 Total $25,300 Total $      25,300 It expects 15% sales increase. It also predicts every item on the balance sheet will increase by 15% as well. Create the pro forma statements. What’s the plug variable here?
This experiential exercise involves creating a pro forma Balance Sheet and a pro forma Income Statement...
This experiential exercise involves creating a pro forma Balance Sheet and a pro forma Income Statement for XYZ Company. Assume the current year is 2015. To assist you in this endeavor, an Excel worksheet containing XYZ’s 2014 Income Statement and Balance Sheet has been provided. Develop the two pro forma financial statements for 2015 based upon the following assumptions:      The company plans to increase sales by an additional 2 percent in 2015 due to minor price increases. In addition, the...
1. Fire Corp financial statements:     Pro forma income statement                              Pro f
1. Fire Corp financial statements:     Pro forma income statement                              Pro forma balance sheet                         Sales                 $ 32000               Assets       $   25300      Debt          $   5800        Costs                    24400                                                     Equity          19500        Net income       $    7600               Total         $ 25,300      Total            $25,300        It expects 15% sales increase. It also predicts every item on the balance sheet will increase by 15% as well. It currently pays no dividend. Create the pro forma income statement and balance sheet...
1. Fire Corp financial statements:     Pro forma income statement                              Pro f
1. Fire Corp financial statements:     Pro forma income statement                              Pro forma balance sheet                         Sales                 $ 32000               Assets       $   25300      Debt          $   5800        Costs                    24400                                                     Equity          19500        Net income       $    7600               Total         $ 25,300      Total            $25,300        It expects 15% sales increase. It also predicts every item on the balance sheet will increase by 15% as well. It currently pays no dividend. Create the pro forma income statement and balance sheet...
The prior Balance Sheet for for Al-Falah Berhad showed total assets as RM7,052,000; total current liabilities...
The prior Balance Sheet for for Al-Falah Berhad showed total assets as RM7,052,000; total current liabilities as RM700,000 and total owner’s equity as RM3,750,000. It is projected that total assets will increase by 5% in the coming year and all new financing will be funded by long-term debt (hence total owners’ equity remained the same). If total current liabilities is estimated to grow as total assets; hence calculate how much long-term debt is needed to finance future projects (i.e. what...