1) Rasputin, Inc., has identified an investment project with the following cash flows. If the discount rate is 8 percent, what is the future value of these cash flows in Year 4? What is the future value at a discount rate of 11 percent? At 24 percent?
Year |
Cash Flow |
1 |
$ 900 |
2 |
1,000 |
3 |
1,100 |
4 |
1,200 |
Solution-
Future value of cash flows = Present value of cash flows (1+rate)^n
Calculation of future value of cash flows in year 4 @8%
Future value =900*(1+0.08)^3+1000*(1+0.08)^2+1100*(1+0.08)^1+1200*(1+0.08)^0= $4688.14
Calculation of future value of cash flows in year 4 @ 11%
Future value = 900*(1+0.11)^3 + 1000*(1+0.11)^2+ 1100*(1+0.11)^1+ 1200*(1+0.11)^0= $4883.97
Calculation of future value of cash flows in year 4 @ 24%
Future value = 900*(1+0.24)^3+ 1000*(1+0.24)^2+ 1100*(1+0.24)^1 + 1200* (1+0.24)^0= $5817.56
Get Answers For Free
Most questions answered within 1 hours.