For the given cash flows, suppose the firm uses the NPV decision rule. Year Cash Flow 0 –$ 153,000 1 87,000 2 76,000 3 46,000 Requirement 1: At a required return of 9 percent, what is the NPV of the project? (Do not round intermediate calculations. Round your answer to 2 decimal places (e.g., 32.16).) NPV $ Requirement 2: At a required return of 21 percent, what is the NPV of the project? (Do not round intermediate calculations. Negative amount should be indicated by a minus sign. Round your answer to 2 decimal places (e.g., 32.16).) NPV $
a.Present value of inflows=cash inflow*Present value of discounting factor(rate%,time period)
=87000/1.09+76000/1.09^2+46000/1.09^3
=$179,304.63
NPV=Present value of inflows-Present value of outflows
=$179,304.63-$153000
=$26,304.63(Approx).
b.Present value of inflows=cash inflow*Present value of discounting factor(rate%,time period)
=87000/1.21+76000/1.21^2+46000/1.21^3
=$149775.65
NPV=Present value of inflows-Present value of outflows
=$149775.65-$153000
=$(3224.35)(Approx).(Negative).
Get Answers For Free
Most questions answered within 1 hours.