Question

One year​ ago, your company purchased a machine used in manufacturing for $ 110,000. You have...

One year​ ago, your company purchased a machine used in manufacturing for $ 110,000. You have learned that a new machine is available that offers many advantages and you can purchase it for $ 170,000 today. It will be depreciated on a​ straight-line basis over 10 years and has no salvage value. You expect that the new machine will produce a gross margin​ (revenues minus operating expenses other than​ depreciation) of $ 60,000 per year for the next 10 years. The current machine is expected to produce a gross margin of $ 21,000 per year. The current machine is being depreciated on a​ straight-line basis over a useful life of 11​ years, and has no salvage​ value, so depreciation expense for the current machine is $ 10,000 per year. The market value today of the current machine is $ 45,000. Your​ company's tax rate is 45 %​, and the opportunity cost of capital for this type of equipment is 11 %. Should your company replace its​ year-old machine? What is the NPV of replacing the​ year-old machine?

Homework Answers

Answer #1

NPV = Present value of cash inflows - Present value of cash outflows

= Present value of savings - present value of costs

= -170,000 + 69750 + [(60,000-21000-17,000+10,000)(1-45%)+7000]*PVAF(11%, 10 years)

= -100,250 + 24600*5.8892

=$44,624.32

Should replace

Note: Purchase cost of old equipment is a sunk cost and hence irrelevant.

Note: Change in Depreciation = 17000 - 10,000 = $7000

Note: Written down value of old machine = 110,000 - 11000 = $100,000

selling price = $45000

Loss on sale = -$55000

Tax savings = 55000*45% = $24,750

After tax salvage value = 45000+24750 = $69,750

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
One year​ ago, your company purchased a machine used in manufacturing for $110,000. You have learned...
One year​ ago, your company purchased a machine used in manufacturing for $110,000. You have learned that a new machine is available that offers many advantages and you can purchase it for $160,000 today. It will be depreciated on a​ straight-line basis over 10 years and has no salvage value. You expect that the new machine will produce a gross margin​ (revenues minus operating expenses other than​ depreciation) of $45,000 per year for the next 10 years. The current machine...
One year? ago, your company purchased a machine used in manufacturing for $100,000. You have learned...
One year? ago, your company purchased a machine used in manufacturing for $100,000. You have learned that a new machine is available that offers many advantages and you can purchase it for $150,000 today. It will be depreciated on a? straight-line basis over 10 years and has no salvage value. You expect that the new machine will produce a gross margin? (revenues minus operating expenses other than? depreciation) of $45,000 per year for the next 10 years. The current machine...
One year? ago, your company purchased a machine used in manufacturing for $115,000. You have learned...
One year? ago, your company purchased a machine used in manufacturing for $115,000. You have learned that a new machine is available that offers many advantages and you can purchase it for $165,000 today. It will be depreciated on a? straight-line basis over 10 years and has no salvage value. You expect that the new machine will produce a gross margin? (revenues minus operating expenses other than? depreciation) of $45,000 per year for the next 10 years. The current machine...
One year? ago, your company purchased a machine used in manufacturing for $ 100 comma 000....
One year? ago, your company purchased a machine used in manufacturing for $ 100 comma 000. You have learned that a new machine is available that offers many advantages and you can purchase it for $ 150 comma 000 today. It will be depreciated on a? straight-line basis over 10 years and has no salvage value. You expect that the new machine will produce a gross margin? (revenues minus operating expenses other than? depreciation) of $ 40 comma 000 per...
One year​ ago, your company purchased a machine used in manufacturing for $ 110 comma 000$110,000....
One year​ ago, your company purchased a machine used in manufacturing for $ 110 comma 000$110,000. You have learned that a new machine is available that offers many​ advantages; you can purchase it for $ 150 comma 000$150,000 today. It will be depreciated on a​ straight-line basis over ten​ years, after which it has no salvage value. You expect that the new machine will contribute EBITDA​ (earnings before​ interest, taxes,​ depreciation, and​ amortization) of $ 60 comma 000$60,000 per year...
One year​ ago, your company purchased a machine used in manufacturing for $115,000. You have learned...
One year​ ago, your company purchased a machine used in manufacturing for $115,000. You have learned that a new machine is available that offers many​ advantages; you can purchase it for $140,000 today. It will be depreciated on a​ straight-line basis over ten​ years, after which it has no salvage value. You expect that the new machine will contribute EBITDA​ (earnings before​ interest, taxes,​ depreciation, and​ amortization) of $60,000 per year for the next ten years. The current machine is...
One year? ago, your company purchased a machine used in manufacturing for $95,000. You have learned...
One year? ago, your company purchased a machine used in manufacturing for $95,000. You have learned that a new machine is available that offers many? advantages; you can purchase it for $160,000 today. It will be depreciated on a? straight-line basis over ten? years, after which it has no salvage value. You expect that the new machine will contribute EBITDA? (earnings before? interest, taxes,? depreciation, and? amortization) of $60,000 per year for the next ten years. The current machine is...
One year​ ago, your company purchased a machine used in manufacturing for $90,000. You have learned...
One year​ ago, your company purchased a machine used in manufacturing for $90,000. You have learned that a new machine is available that offers many​ advantages; you can purchase it $150,000 today. It will be depreciated on a​ straight-line basis over ten​ years, after which it has no salvage value. You expect that the new machine will contribute EBITDA​ (earnings before​ interest, taxes,​ depreciation, and​ amortization) of $45,000 per year for the next ten years. The current machine is expected...
One year​ ago, your company purchased a machine used in manufacturing for $ 90 comma 000....
One year​ ago, your company purchased a machine used in manufacturing for $ 90 comma 000. You have learned that a new machine is available that offers many​ advantages; you can purchase it for $ 140 comma 000 today. It will be depreciated on a​ straight-line basis over ten​ years, after which it has no salvage value. You expect that the new machine will contribute EBITDA​ (earnings before​ interest, taxes,​ depreciation, and​ amortization) of $ 35 comma 000 per year...
One year​ ago, your company purchased a machine used in manufacturing for $110,000. You have learned...
One year​ ago, your company purchased a machine used in manufacturing for $110,000. You have learned that a new machine is available that offers many advantages and that you can purchase it for $150,000 today. The CCA rate applicable to both machines is 20%​; neither machine will have any​ long-term salvage value. You expect that the new machine will produce earnings before​ interest, taxes,​ depreciation, and amortization​ (EBITDA) of $40,000 per year for the next 10 years. The current machine...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT