Question

Assume that you have been hired as a consultant by CGT, a major producer of chemicals...

Assume that you have been hired as a consultant by CGT, a major producer of chemicals and plastics, including plastic grocery bags, styrofoam cups, and fertilizers, to estimate the firm's weighted average cost of capital.

The balance sheet and some other information are provided below.

Assets Current assets $38,000,000

Net plant, property, and equipment $101,000,000

Total assets $139,000,000

Liabilities and Equity Accounts payable $10,000,000 Accruals $9,000,000

Current liabilities $19,000,000

Long-term debt (40,000 bonds, $1,000 par value) $40,000,000

Total liabilities $59,000,000 Common stock (10,000,000 shares) $30,000,000 Retained earnings $50,000,000

Total shareholders' equity $80,000,000

liabilities and shareholders' equity $139,000,000

The stock is currently selling for $17.75 per share, and its noncallable $3,319.97 par value, 20-year, 1.70% bonds with semiannual payments are selling for $881.00. The beta is 1.29, the yield on a 6-month Treasury bill is 3.50%, and the yield on a 20-year Treasury bond is 5.50%. The required return on the stock market is 11.50%, but the market has had an average annual return of 14.50% during the past 5 years. The firm's tax rate is 40%. Refer to Exhibit 10.1. What is the best estimate of the firm's WACC? Do not round your intermediate calculations. a. 12.59% b. 11.26% c. 12.11% d. 12.97% e. 11.74%

Homework Answers

Answer #1
Mrket value weight As % Cost WACC
Bonds (40000 bonds x $881) 35240000 16.56% 6.39% 0.010585
Shares (10,000,000 shares x $17.75) 177500000 83.44% 13.24% 0.110468
212740000 12.11% Ans is C
Explanation: Cost of equity, using CAPM
Ke = Rf + Bx (Rmp)
Ke = 5.5% + 1.29 x (11.5%-5.5%)
Ke = 13.24%
Cost of debt
PV 881
FV 3319.97
NPER 40 (20 x 2)
PMT 28.219745 (3319.97 x 1.7%/2)
Rate 10.6425%
=RATE(40,28.219745,-881,3319.97)*2
After tax cost 6.39% (10.6425% x (1-40%))
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Assume that you have been hired as a consultant by CGT, a major producer of chemicals...
Assume that you have been hired as a consultant by CGT, a major producer of chemicals and plastics, including plastic grocery bags, styrofoam cups, and fertilizers, to estimate the firm's weighted average cost of capital. The balance sheet and some other information are provided below. Assets Current assets $38,000,000 Net plant, property, and equipment $101,000,000 Total assets $139,000,000 Liabilities and Equity Accounts payable $10,000,000 Accruals $9,000,000 Current liabilities $19,000,000 Long-term debt (40,000 bonds, $1,000 par value) $40,000,000 Total liabilities $59,000,000...
Assume that you have been hired as a consultant by CGT, a major producer of chemicals...
Assume that you have been hired as a consultant by CGT, a major producer of chemicals and plastics, including plastic grocery bags, styrofoam cups, and fertilizers, to estimate the firm's weighted average cost of capital. The balance sheet and some other information are provided below. Assets Current assets $38,000,000 Net plant, property, and equipment $101,000,000 Total assets $139,000,000 Liabilities and Equity Accounts payable $10,000,000 Accruals $9,000,000 Current liabilities $19,000,000 Long-term debt (40,000 bonds, $1,000 par value) $40,000,000 Total liabilities $59,000,000...
Assume that you have been hired as a consultant by CGT, a major producer of chemicals...
Assume that you have been hired as a consultant by CGT, a major producer of chemicals and plastics, including plastic grocery bags, styrofoam cups, and fertilizers, to estimate the firm's weighted average cost of capital. The balance sheet and some other information are provided below. Assets Current assets $38,000,000 Net plant, property, and equipment $101,000,000 Total assets $139,000,000 Liabilities and Equity Accounts payable $10,000,000 Accruals $9,000,000 Current liabilities $19,000,000 Long-term debt (40,000 bonds, $1,000 par value) $40,000,000 Total liabilities $59,000,000...
Exhibit 10.1 Assume that you have been hired as a consultant by CGT, a major producer...
Exhibit 10.1 Assume that you have been hired as a consultant by CGT, a major producer of chemicals and plastics, including plastic grocery bags, styrofoam cups, and fertilizers, to estimate the firm's weighted average cost of capital. The balance sheet and some other information are provided below. Assets Current assets $38,000,000 Net plant, property, and equipment $101,000,000 Total assets $139,000,000 ​ Liabilities and Equity Accounts payable $10,000,000 Accruals $9,000,000 Current liabilities $19,000,000 Long-term debt (40,000 bonds, $1,000 par value) $40,000,000...
Assume that you have been hired as a consultant by CGT, a major producer of chemicals...
Assume that you have been hired as a consultant by CGT, a major producer of chemicals and plastics, including plastic grocery bags, styrofoam cups, and fertilizers, to estimate the firm's weighted average cost of capital. The balance sheet and some other information are provided below. Assets Current assets $38,000,000 Net plant, property, and equipment $101,000,000 Total assets $139,000,000 Liabilities and Equity Accounts payable $10,000,000 Accruals $9,000,000 Current liabilities $19,000,000 Long-term debt (40,000 bonds, $1,000 par value) $40,000,000 Total liabilities $59,000,000...
Exhibit 10.1 Assume that you have been hired as a consultant by CGT, a major producer...
Exhibit 10.1 Assume that you have been hired as a consultant by CGT, a major producer of chemicals and plastics, including plastic grocery bags, styrofoam cups, and fertilizers, to estimate the firm's weighted average cost of capital. The balance sheet and some other information are provided below. Assets Current assets $38,000,000 Net plant, property, and equipment $101,000,000 Total assets $139,000,000 Liabilities and Equity Accounts payable $10,000,000 Accruals $9,000,000 Current liabilities $19,000,000 Long-term debt (40,000 bonds, $1,000 par value) $40,000,000 Total...
The Collins Group, a leading producer of custom automobile accessories, has hired you to estimate the...
The Collins Group, a leading producer of custom automobile accessories, has hired you to estimate the firm's weighted average cost of capital. The balance sheet and some other information are provided below. What is the best estimate of the after-tax cost of debt? considering... Assets Current assets $ 38,000,000 Net plant, property, and equipment 101,000,000 Total assets $139,000,000 Liabilities and Equity Accounts payable $ 10,000,000 Accruals       9,000,000 Current liabilities $ 19,000,000 Long-term debt (40,000 bonds, $1,000 par value)    ...
The Collins Group, a leading producer of custom automobile accessories, has hired you to estimate the...
The Collins Group, a leading producer of custom automobile accessories, has hired you to estimate the firm's weighted average cost of capital. The balance sheet and some other information are provided below. Assets Current assets $ 38,000,000 Net plant, property, and equipment 101,000,000 Total assets $139,000,000 Liabilities and Equity Accounts payable $ 10,000,000 Accruals 9,000,000 Current liabilities $ 19,000,000 Long-term debt (40,000 bonds, $1,000 par value) 40,000,000 Total liabilities $ 59,000,000 Common stock (10,000,000 shares) 30,000,000 Retained earnings 50,000,000 Total...
Collins Group The Collins Group, a leading producer of custom automobile accessories, has hired you to...
Collins Group The Collins Group, a leading producer of custom automobile accessories, has hired you to estimate the firm's weighted average cost of capital. The balance sheet and some other information are provided below. Assets Current assets $ 38,000,000 Net plant, property, and equipment 101,000,000 Total assets $139,000,000 Liabilities and Equity Accounts payable $ 10,000,000 Accruals 9,000,000 Current liabilities $ 19,000,000 Long-term debt (40,000 bonds, $1,000 par value) 40,000,000 Total liabilities $ 59,000,000 Common stock (10,000,000 shares) 30,000,000 Retained earnings...
Current assets $38,000,000 Accounts Payable $10,000,000 Accruals $9,000,000 Net plant, property & equipment $101,000,000 Current Liabilities...
Current assets $38,000,000 Accounts Payable $10,000,000 Accruals $9,000,000 Net plant, property & equipment $101,000,000 Current Liabilities $19,000,000 Long term debt (40,000 bonds, $1,000 face value) $40,000,000 Common Stock (10,000,000 shares) $30,000,000 Retained Earnings $50,000,000 Total shareholders equity $80,000,000 Total Assets $139,000,000 Total Liabilities and shareholders Equity $139,000,000 Your boss has asked you to estimate the weighted average cost of capital for CGT company. You have the above balance sheet and this information: CGT stock is currently selling for $7.50 per...