Question

Colsen Communications is trying to estimate the first-year net operating cash flow (at Year 1) for...

Colsen Communications is trying to estimate the first-year net operating cash flow (at Year 1) for a proposed project. The financial staff has collected the following information on the project:

Sales revenues $25 million
Operating costs (excluding depreciation) 17.5 million
Depreciation 5 million
Interest expense 5 million

The company has a 40% tax rate, and its WACC is 11%.

Write out your answers completely. For example, 13 million should be entered as 13,000,000.

  1. What is the project's operating cash flow for the first year (t = 1)? Round your answer to the nearest dollar.
  2. If this project would cannibalize other projects by $2.5 million of cash flow before taxes per year, how would this change your answer to part a? Round your answer to the nearest dollar.
    The firm's OCF would now be?
  3. Ignore Part b. If the tax rate dropped to 30%, how would that change your answer to part a? Round your answer to the nearest dollar.
    The firm's operating cash flow would increase or decrease? By how much?

Homework Answers

Answer #1

a). OCF = [(Sales - Operating Costs - Depreciation - Interest Expense) x (1 - t)] + Depreciation

= [(25 - 17.5 - 5 - 5) x (1 - 0.40)] + 5 = -1.5 + 5 = 3.5, or $3,500,000

b). OCF = $3.5 million - [Opportunity Cost x (1 - t)]

= $3.5 million - [$2.5 million x (1 - 0.40)] = $3.5 million - $1.5 million = 2, or $2,000,000

c). OCF = [(Sales - Operating Costs - Depreciation - Interest Expense) x (1 - t)] + Depreciation

= [(25 - 17.5 - 5 - 5) x (1 - 0.30)] + 5 = -1.75 + 5 = 3.25, or $3,250,000

If the tax rate decreased to 30%, the operating cash flow in year 1 will decrease by $250,000

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Colsen Communications is trying to estimate the first-year net operating cash flow (at Year 1) for...
Colsen Communications is trying to estimate the first-year net operating cash flow (at Year 1) for a proposed project. The financial staff has collected the following information on the project: Sales revenues $25 million Operating costs (excluding depreciation) 17.5 million Depreciation 5 million Interest expense 5 million The company has a 40% tax rate, and its WACC is 12%. Write out your answers completely. For example, 13 million should be entered as 13,000,000. What is the project's operating cash flow...
Colsen Communications is trying to estimate the first-year cash flow (at Year 1) for a proposed...
Colsen Communications is trying to estimate the first-year cash flow (at Year 1) for a proposed project. The financial staff has collected the following information on the project: Sales revenues $25 million Operating costs (excluding depreciation) 17.5 million Depreciation 5 million Interest expense 5 million The company has a 40% tax rate, and its WACC is 11%. Write out your answers completely. For example, 13 million should be entered as 13,000,000. What is the project's cash flow for the first...
PROJECT CASH FLOW Colsen Communications is trying to estimate the first-year cash flow (at Year 1)...
PROJECT CASH FLOW Colsen Communications is trying to estimate the first-year cash flow (at Year 1) for a proposed project. The financial staff has collected the following information on the project: Sales revenues $25 million Operating costs (excluding depreciation) 17.5 million Depreciation 5 million Interest expense 5 million The company has a 40% tax rate, and its WACC is 11%. Write out your answers completely. For example, 13 million should be entered as 13,000,000. A. What is the project's cash...
PROJECT CASH FLOW Colsen Communications is trying to estimate the first-year cash flow (at Year 1)...
PROJECT CASH FLOW Colsen Communications is trying to estimate the first-year cash flow (at Year 1) for a proposed project. The financial staff has collected the following information on the project: Sales revenues $5 million Operating costs (excluding depreciation) 3.5 million Depreciation 1 million Interest expense 1 million The company has a 40% tax rate, and its WACC is 13%. Write out your answers completely. For example, 13 million should be entered as 13,000,000. What is the project's cash flow...
PROJECT CASH FLOW Colsen Communications is trying to estimate the first-year cash flow (at Year 1)...
PROJECT CASH FLOW Colsen Communications is trying to estimate the first-year cash flow (at Year 1) for a proposed project. The financial staff has collected the following information on the project: Sales revenues $5 million Operating costs (excluding depreciation) 3.5 million Depreciation 1 million Interest expense 1 million The company has a 40% tax rate, and its WACC is 12%. Write out your answers completely. For example, 13 million should be entered as 13,000,000. What is the project's cash flow...
Colsen Communications is trying to estimate the first-year cash flow (at Year 1) for a proposed...
Colsen Communications is trying to estimate the first-year cash flow (at Year 1) for a proposed project. The assets required for the project were fully depreciated at the time of purchase. The financial staff has collected the following information on the project: Sales revenues $10 million Operating costs 8 million Interest expense 3 million The company has a 25% tax rate, and its WACC is 10%. Write out your answers completely. For example, 13 million should be entered as 13,000,000....
Colsen Communications is trying to estimate the first-year cash flow (at Year 1) for a proposed...
Colsen Communications is trying to estimate the first-year cash flow (at Year 1) for a proposed project. The assets required for the project were fully depreciated at the time of purchase. The financial staff has collected the following information on the project: Sales revenues $20 million Operating costs 16 million Interest expense 2 million The company has a 25% tax rate, and its WACC is 14%. Write out your answers completely. For example, 13 million should be entered as 13,000,000....
Colsen Communications is trying to estimate the first-year cash flow (at Year 1) for a proposed...
Colsen Communications is trying to estimate the first-year cash flow (at Year 1) for a proposed project. The assets required for the project were fully depreciated at the time of purchase. The financial staff has collected the following information on the project: Sales revenues $15 million Operating costs 12 million Interest expense 3 million The company has a 25% tax rate, and its WACC is 14%. Write out your answers completely. For example, 13 million should be entered as 13,000,000....
Colsen Communications is trying to estimate the first-year cash flow (at Year 1) for a proposed...
Colsen Communications is trying to estimate the first-year cash flow (at Year 1) for a proposed project. The assets required for the project were fully depreciated at the time of purchase. The financial staff has collected the following information on the project: Sales revenues $10 million Operating costs 8 million Interest expense 2 million The company has a 25% tax rate, and its WACC is 14%. Write out your answers completely. For example, 13 million should be entered as 13,000,000....
eBook Colsen Communications is trying to estimate the first-year cash flow (at Year 1) for a...
eBook Colsen Communications is trying to estimate the first-year cash flow (at Year 1) for a proposed project. The assets required for the project were fully depreciated at the time of purchase. The financial staff has collected the following information on the project: Sales revenues $10 million Operating costs 8 million Interest expense 2 million The company has a 25% tax rate, and its WACC is 12%. Write out your answers completely. For example, 13 million should be entered as...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT