Holt Enterprises recently paid a dividend, D0, of $1.50. It expects to have nonconstant growth of 12% for 2 years followed by a constant rate of 6% thereafter. The firm's required return is 8%.
What is the firm's horizon, or continuing, value? Round your answer to two decimal places. Do not round your intermediate calculations.
What is the firm's intrinsic value today, P0? Round your answer to two decimal places. Do not round your intermediate calculations.
Required rate= | 8.00% | ||||||
Year | Previous year dividend | Dividend growth rate | Dividend current year | Horizon value | Total Value | Discount factor | Discounted value |
1 | 1.5 | 12.00% | 1.68 | 1.68 | 1.08 | 1.5556 | |
2 | 1.68 | 12.00% | 1.8816 | 99.73 | 101.6066 | 1.1664 | 87.11128 |
Long term growth rate (given)= | 6.00% | Value of Stock = | Sum of discounted value = | 88.67 |
Where | |||
Current dividend =Previous year dividend*(1+growth rate)^corresponding year | |||
Total value = Dividend + horizon value (only for last year) | |||
Horizon value = Dividend Current year 2 *(1+long term growth rate)/( Required rate-long term growth rate) | |||
Discount factor=(1+ Required rate)^corresponding period | |||
Discounted value=total value/discount factor |
Get Answers For Free
Most questions answered within 1 hours.