Question

VML Industries needs specialized manufacturing equipment for finished plastic products to operate over the next 5years.VML...

VML Industries needs specialized manufacturing equipment for finished plastic products to operate over the next 5years.VML industries can use a 60% bonus depreciation in year 0 combined with MACRS depreciation schedule for tax estimation on this equipment. Three brands offer the required equipment. (1) Brand 1’s purchase cost is $14K, with annual maintenance of $2.5K, and salvage value of $5K after 5 years. (2) Brand 2 sells the equipment at $18Kwith annual maintenance of $1K, and salvage value of $10K after 5 years. (3) Brand 3 sells the equipment at $12.5K with annual maintenance of $5K. VML predicts a $0 salvage value from Brand3’s equipment after 5 years, so Brand3 offers a 20% discount on the purchase price to VML (the discount does not apply to the annual maintenance).The after-tax MARR for VML Industries is 25%. The Federal tax rate is 21% and the State tax rate is 12.66%.

Question 1. Conduct an incremental IRR analysis on the after-tax cash flows of the three alternatives and answer: which brand would you recommend to VML?

Homework Answers

Answer #1
25% 0 1 2 3 4 5
Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Total
Brand 1 Purchase cost -14
AMC -2.5 -2.5 -2.5 -2.5 -2.5
Salvage 5
NPV -14 -2 -1.6 -1.28 -1.024 0.8192 -19.0848
Brand 2 Purchase cost -18
AMC -1 -1 -1 -1 -1
Salvage 10
NPV -18 -0.8 -0.64 -0.512 -0.4096 2.94912 -17.4125
Brand 3 Purchase cost -10
AMC -5 -5 -5 -5 -5
Salvage 0
NPV -10 -4 -3.2 -2.56 -2.048 -1.6384 -23.4464

Based on the excel attached above -

For Brand 2 we have lowest NPV cost. So it is recommended to purchase the Brand 2.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Engineering Economic Analysis Question: A company purchased production equipment that cost $120,000. They used sum-ofyears’-digits depreciation...
Engineering Economic Analysis Question: A company purchased production equipment that cost $120,000. They used sum-ofyears’-digits depreciation with an estimate 5-year life and estimate salvage value of $0. The company’s total tax rate is 34%. After 5 years, the equipment was sold for $40,000. It had reduced operating costs by $32,000 a year, before taxes. Perform an after-tax net present worth analysis to determine if the purchase was satisfactory, assuming an MARR of 12%.
A.You just purchased some equipment for $100,000. If the salvage value is $20,000, and you decide...
A.You just purchased some equipment for $100,000. If the salvage value is $20,000, and you decide to depreciate it straight-line in 5 years, what’s the annual depreciation? and what’s the book value after 5 years? If you decide to depreciate with 5-year MACRS schedule, what’s the annual depreciation, and what’s the book value after 5 years? If you decide to depreciate with 7-year MACRS schedule, what’s the annual depreciation for the first 5 years, and what’s the book value after...
A construction company is considering buying a piece of excavation equipment for $70,000 in cash, with...
A construction company is considering buying a piece of excavation equipment for $70,000 in cash, with a 5 year useful life and salvage value of $15,000. Maintenance will be $10,000 in the first year and increase 3% per year, the company has an MARR of 10%, and the effective tax rate is 30%. Assume that the company can write off depreciation (that is, these costs can be deducted from taxable income). 1.What is the book value of the asset after...
A construction company is considering buying a piece of excavation equipment for $70,000 in cash, with...
A construction company is considering buying a piece of excavation equipment for $70,000 in cash, with a 5 year useful life and salvage value of $15,000. Maintenance will be $10,000 in the first year and increase 3% per year, the company has an MARR of 10%, and the effective tax rate is 30%. Assume that the company can write off depreciation (that is, these costs can be deducted from taxable income). 1.What is the book value of the asset after...
ABC Products needs to replace its rawhide tanning and molding equipment. It can be used for...
ABC Products needs to replace its rawhide tanning and molding equipment. It can be used for five years and will have no salvage value. The equipment costs $930,000. The firm can lease it for $245,000 a year, or it can borrow the money to purchase the equipment at 6%. The firm's tax rate is 34%. The CCA rate is 20% (Class ??.What is the present value of the depreciation tax shield? Select one: a. $277,177 b. $258,913 c. $236,959 d....
Question text ABC Products needs to replace its rawhide tanning and molding equipment. It can be...
Question text ABC Products needs to replace its rawhide tanning and molding equipment. It can be used for five years and will have no salvage value. The equipment costs $930,000. The firm can lease it for $245,000 a year, or it can borrow the money to purchase the equipment at 9%. The firm's tax rate is 34%. The CCA rate is 20% (Class 8).What is the present value of the depreciation tax shield? Select one: a. $120,888 b. $186,000 c....
A company is considering replacing an old equipment with a new, more advanced machine. The new...
A company is considering replacing an old equipment with a new, more advanced machine. The new machine costs $100,000, will be used for 5 years, and with a salvage value of $10,000. The old machine has a current book value of $55,000, has 5 years of life remaining, an after-tax salvage value of $55,000 today and $5,000 (after-tax) after 5 years, and an annual depreciation of $10,000. The new machine is expected to increase annual sales by $30,000, and an...
A company is purchasing a new equipment in Class 8 (20% CCA rate -- declining balance...
A company is purchasing a new equipment in Class 8 (20% CCA rate -- declining balance class, half year rule applicable) in 2019 for $30,000. The machine is expected to result in annual revenue of $14,000 for each of the next five years and will be sold at the end of that time for an expected salvage value of $12,000. Maintenance expenses are expected to be $1,400 for the first year and to increase by $200 per year for each...
Assume that you will buy and operate a piece of equipment. The machine costs $25,000. You...
Assume that you will buy and operate a piece of equipment. The machine costs $25,000. You estimate that the equipment will generate $10,000 revenue, each year for six years. You also estimate that operating costs for the machine will be $4,500 each year for six years. These estimates are in constant 2019 dollars. The inflation rate for revenues is estimated to be 3.5%. The inflation rate for operating costs is estimated to be 5.0%.   You will depreciate the machine using...
milton industries wants to purchase new equipment that has a quoted price of $1,000,000. milton estimates...
milton industries wants to purchase new equipment that has a quoted price of $1,000,000. milton estimates an additional cost of $85,000 will be needed today to have the equipment modified, shipped, and installed. the purchase of this additional equipment will require milton to invest an estimated $55,000 in net working capital upfront, and this investment should be recovered when milton sells the equipment. if purchased, the equipment will be employed for a total of five years, and then sold for...