Question

Assume the market value of Exxon Mobil’s equity, preferred stock, and debt are $10 million, $6...

Assume the market value of Exxon Mobil’s equity, preferred stock, and debt are $10 million, $6 million, and $14 million, respectively. The preferred stock outstanding pays a 9% annual dividend and has a par value of $100. The common stock currently has a beta of 1.15, the preferred stock currently sells for $80 per share, and the 10% semiannual bonds have 17 years to maturity and sell for 91% of par. The market risk premium is 11.5%, T-bills are yielding 7.5%, and the firm's tax rate is 32%. What discount rate should the firm apply to a new project's cash flows if the project has the same risk as the firm's typical project?

Homework Answers

Answer #1

Annual preferred dividend = 0.09 * 100 = 9

Cost of preferred stock = (Annual dividend / price) * 100

Cost of preferred stock = (9 / 80) * 100

Cost of preferred stock = 11.25%

Cost of equity = Risk free rate + beta ( market risk premium)

Cost of equity = 0.075 + 1.15 (0.115)

Cost of equity = 0.20725 or 20.725%

Coupon = (0.1 * 1000) / 2 = 50

Price = 0.91 * 1000 = 910

Number of periods = 17 * 2 = 34

Yield to maturity = 11.1951%

Keys to use in a financial calculator: 2nd I/Y 2, FV 1000, N 34, PMT 50, PV -910, CPT I/Y

Total market value of capital structure = 10 + 6 + 14 = 30

Discount rate = (10 / 30)*0.20725 + (6 / 30)*0.1125 + (14 / 30)*0.111951*(1 - 0.32)

Discount rate = 0.06908 + 0.0225 + 0.03553

Discount rate = 0.1271 or 12.71%

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Twitter Corporation has 13 million shares of common stock outstanding, 900,000 shares of 9 percent preferred...
Twitter Corporation has 13 million shares of common stock outstanding, 900,000 shares of 9 percent preferred stock outstanding and 250,000 ten percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for Rs 34 per share and has a beta of 1.15, the preferred stock currently sells for Rs. 80 per share, and the cost of bonds is 11.20%. The market risk premium is 11.5 percent, T-bills are yielding 7.5 percent, and the firm's tax rate is...
) Hankins Corporation has 8 million shares of common stock outstanding, 920,000 shares of preferred stock...
) Hankins Corporation has 8 million shares of common stock outstanding, 920,000 shares of preferred stock outstanding, and 180,000 of 5.5 percent semiannual bonds outstanding, par value $1,000 each. The annual dividend for the preferred stocks is $4.8 per share. The common stock currently sells for $39 per share and has a beta of 1.26, the preferred stock currently sells for $80 per share, and the bonds have 25 years to maturity and sell for 98 percent of par. The...
Finding the WACC Titan Mining Corporation has 6.4 million shares of common stock outstanding and 175,000...
Finding the WACC Titan Mining Corporation has 6.4 million shares of common stock outstanding and 175,000 6.2 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $53 per share and has a beta of 1.15; the bonds have 25 years to maturity and sell for 106 percent of par. The market risk premium is 6.8 percent, T-bills are yielding 3.1 percent, and the company's tax rate is 22 percent. a. What is the firm's market...
Multiplex Entertainment has 9 million shares outstanding, 250,000 shares of 6% preferred stock with a par...
Multiplex Entertainment has 9 million shares outstanding, 250,000 shares of 6% preferred stock with a par value of $100, and 105,000 semi-annual bonds at 7.5% (with par value of $1000 each). Common stock sells at $34/share (beta 1.25), preferred stock at $91/share, and the bonds at 93% of par with 15 years to maturity, the YTM on the bonds is 5.41%. The market risk premium is 8.5%, T-Bills are yielding 5%, and the corporate tax rate is 35%. What is...
Titan Mining Corporation has 9.5 million shares of common stock outstanding and 390,000 4.9 percent semiannual...
Titan Mining Corporation has 9.5 million shares of common stock outstanding and 390,000 4.9 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $43 per share and has a beta of 1.15; the bonds have 15 years to maturity and sell for 114 percent of par. The market risk premium is 8.3 percent, T-bills are yielding 4 percent, and the company’s tax rate is 25 percent.    a. What is the firm's market value capital...
Organic Produce Corporation has 7.5 million shares of common stock outstanding, 500,000 shares of 7% preferred...
Organic Produce Corporation has 7.5 million shares of common stock outstanding, 500,000 shares of 7% preferred stock outstanding, and 175,000 of 8.2% semiannual bonds outstanding, par value of $1,000 each. The common stock currently sells for $64 per share and has a beta of 1.2, the preferred stock currently sells for $108 per share, and the bonds have 15 years to maturity and sell for 96% of par. The market risk premium is 6.8%, T-Bills are yielding 5.5%, and the...
Titan Mining Corporation has 8.7 million shares of common stock outstanding, 310,000 shares of 6 percent...
Titan Mining Corporation has 8.7 million shares of common stock outstanding, 310,000 shares of 6 percent preferred stock outstanding, and 165,000 7.5 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $35 per share and has a beta of 1.35, the preferred stock currently sells for $85 per share, and the bonds have 20 years to maturity and sell for 116 percent of par. The market risk premium is 7.5 percent, T-bills are yielding 5...
Hankins Corporation has 8.4 million shares of common stock outstanding, 590,000 shares of 7.4 percent preferred...
Hankins Corporation has 8.4 million shares of common stock outstanding, 590,000 shares of 7.4 percent preferred stock outstanding, and 184,000 of 8.6 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $64.90 per share and has a beta of 1.29, the preferred stock currently sells for $107.10 per share, and the bonds have 13 years to maturity and sell for 91.5 percent of par. The market risk premium is 7 percent, T-bills are yielding 5.7...
Titan Mining Corporation has 10.1 million shares of common stock outstanding and 440,000 4.4 percent semiannual...
Titan Mining Corporation has 10.1 million shares of common stock outstanding and 440,000 4.4 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $48 per share and has a beta of 1.05; the bonds have 10 years to maturity and sell for 115 percent of par. The market risk premium is 8.8 percent, T-bills are yielding 5 percent, and the company’s tax rate is 25 percent.    a. What is the firm's market value capital...
Hankins Corporation has 8.8 million shares of common stock outstanding, 630,000 shares of 7.3 percent preferred...
Hankins Corporation has 8.8 million shares of common stock outstanding, 630,000 shares of 7.3 percent preferred stock outstanding, and 188,000 of 8.5 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $65.30 per share and has a beta of 1.33, the preferred stock currently sells for $106.70 per share, and the bonds have 14 years to maturity and sell for 89.5 percent of par. The market risk premium is 6.95 percent, T-bills are yielding 5.65...