Question

Modern Artifacts can produce keepsakes that will be sold for $80 each. Nondepreciation fixed costs are...

Modern Artifacts can produce keepsakes that will be sold for $80 each. Nondepreciation fixed costs are $2,800 per year, and variable costs are $40 per unit. The initial investment of $5,000 will be depreciated straight-line over its useful life of 5 years to a final value of zero, and the discount rate is 12%. a. What is the accounting break-even level of sales if the firm pays no taxes? (Do not round intermediate calculations. Round your answer to the nearest whole number.) b. What is the NPV break-even level of sales if the firm pays no taxes? (Do not round intermediate calculations. Round your answer to the nearest whole number.) c. What is the accounting break-even level of sales if the firm’s tax rate is 30%? (Do not round intermediate calculations. Round your answer to the nearest whole number.) d. What is the NPV break-even level of sales if the firm’s tax rate is 30%? (Do not round intermediate calculations. Round your answer to the nearest whole number.)

Business   Finance   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1

a. Answer: Accounting break-even level of sales = 95 units

Accounting break-even level of sales = Total Fixed Cost / Contribution Margin per Unit = $ ( 2800 + $ 1,000 ) / $ ( 80 - 40) = 95 units.

b. NPV break-even level of sales : 105 units

Annual depreciation = $ 5,000 / 5 = $ 1,000.

OCF = [( 80 - 40 ) Q - 2,800] x ( 1 - 0 ) + $ 1,000 x 0 = 40 Q - 2,800

NPV = ( 40 Q - 2,800) x [ { 1 - ( 1 / 1.12 ) 5 } / 0.12 ] = 5,000

or ( 40Q - 2,800 ) x 3.60478 = 5,000

or 144.1912 Q = 15,093.38

Q = 104.68 units

c. Accounting break-even level of sales : No change

d. NPV break-even level of sales : 109 units

OCF = [( 80 - 40 ) Q - 2,800] x ( 1 - 0.30 ) + 1,000 x 0.30 = 28 Q - 1,660

NPV = ( 28 Q - 1,660) x 3.60478 = 5,000

100.93 Q = 10,983.93

Q = 108.83 units

0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Dime a Dozen Diamonds makes synthetic diamonds by treating carbon. Each diamond can be sold for...
Dime a Dozen Diamonds makes synthetic diamonds by treating carbon. Each diamond can be sold for $130. The materials cost for a standard diamond is $80. The fixed costs incurred each year for factory upkeep and administrative expenses are $206,000. The machinery costs $1.2 million and is depreciated straight-line over 10 years to a salvage value of zero. a. What is the accounting break-even level of sales in terms of number of diamonds sold? (Do not round intermediate calculations.) b....
Dime a Dozen Diamonds makes synthetic diamonds by treating carbon. Each diamond can be sold for...
Dime a Dozen Diamonds makes synthetic diamonds by treating carbon. Each diamond can be sold for $100. The materials cost for a standard diamond is $40. The fixed costs incurred each year for factory upkeep and administrative expenses are $217,000. The machinery costs $2.6 million and is depreciated straight-line over 10 years to a salvage value of zero. a. What is the accounting break-even level of sales in terms of number of diamonds sold? (Do not round intermediate calculations.) b....
Dime a Dozen Diamonds makes synthetic diamonds by treating carbon. Each diamond can be sold for...
Dime a Dozen Diamonds makes synthetic diamonds by treating carbon. Each diamond can be sold for $140. The materials cost for a standard diamond is $40. The fixed costs incurred each year for factory upkeep and administrative expenses are $203,000. The machinery costs $1.4 million and is depreciated straight-line over 10 years to a salvage value of zero. a. What is the accounting break-even level of sales in terms of number of diamonds sold? (Do not round intermediate calculations.) b....
We are evaluating a project that costs $844,200, has a nine-year life, and has no salvage...
We are evaluating a project that costs $844,200, has a nine-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 80,000 units per year. Price per unit is $54, variable cost per unit is $38, and fixed costs are $760,000 per year. The tax rate is 23 percent, and we require a return of 10 percent on this project.     a-1. Calculate the accounting break-even point....
We are evaluating a project that costs $690,000, has a five-year life, and has no salvage...
We are evaluating a project that costs $690,000, has a five-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 71,000 units per year. Price per unit is $75, variable cost per unit is $50, and fixed costs are $897,000 per year. The tax rate is 35 percent, and we require a return of 15 percent on this project. a. Calculate the accounting break-even point. (Do...
We are evaluating a project that costs $1,140,000, has a life of 10 years, and has...
We are evaluating a project that costs $1,140,000, has a life of 10 years, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 36,000 units per year. Price per unit is $50, variable cost per unit is $20, and fixed costs are $720,000 per year. The tax rate is 23 percent and we require a return of 12 percent on this project.     a. Calculate the accounting...
We are evaluating a project that costs $732,000, has a life of 6 years, and has...
We are evaluating a project that costs $732,000, has a life of 6 years, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 39,000 units per year. Price per unit is $60, variable cost per unit is $30, and fixed costs are $640,000 per year. The tax rate is 22 percent and we require a return of 16 percent on this project.     a. Calculate the accounting...
CollegePak Company produced and sold 79,000 backpacks during the year just ended at an average price...
CollegePak Company produced and sold 79,000 backpacks during the year just ended at an average price of $39 per unit. Variable manufacturing costs were $16.50 per unit, and variable marketing costs were $3.78 per unit sold. Fixed costs amounted to $549,000 for manufacturing and $223,200 for marketing. There was no year-end work-in-process inventory. (Ignore income taxes.) Required: Compute CollegePak’s break-even point in sales dollars for the year. (Do not round intermediate calculations. Round your final answer up to the nearest...
The manufacturer of a product that has a variable cost of $2.80 per unit and total...
The manufacturer of a product that has a variable cost of $2.80 per unit and total fixed cost of $133,000 wants to determine the level of output necessary to avoid losses. What level of sales is necessary to break-even if the product is sold for $4.85? Round your answer to the nearest whole number.   units What will be the manufacturer’s profit or loss on the sales of 99,000 units? Round your answer to the nearest dollar. $   If fixed costs...
Break-even calculations are most often concerned with the effect of a shortfall in sales, but they...
Break-even calculations are most often concerned with the effect of a shortfall in sales, but they could equally well focus on any other component of cash flow. Dog Days is considering a proposal to produce and market a caviar-flavored dog food. It will involve an initial investment of $90,000 that can be depreciated for tax straight-line over 10 years. In each of years 1 to 10, the project is forecast to produce sales of $100,000 and to incur variable costs...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT