Question

Case Study: John & Jon (J&J) Financial Statement Preparation & Analysis You are recently hired as...

Case Study: John & Jon (J&J) Financial Statement Preparation & Analysis

You are recently hired as a senior financial analyst for John & Jon (J&J) and you are in charge of preparing the financial statements and presenting an annual analysis on the board meeting.

Overview of John & Jon’s Balance Sheet

The assets of John & Jon (J&J) in 2017 has both current assets and net plant and equipment. It has total assets of $ 7.5 million and net plan and equipment equals $5 million. J&J only finances with $2.5 million long-term debt, $500,000 notes payable and total common equity of $3.5 million. The firm does have $400,000 accounts payable and $600,000 accruals on its balance sheet. Now assume the firm’s current assets consist entirely of cash and cash equivalence, account receivables and inventories. If it has 1.5 million cash and cash equivalents and $400,000 account receivables.

John & Jon’s Income Statement in 2017 (dollars are in millions)

Sales     $15

Operating costs excluding depreciation and amortization              $5

EBITDA $10

Depreciation & Amortization      $0.6

EBIT      $9.4

Interest $0.4

EBT       $9

Taxes (40%)      $3.6

Net Income $5.4

Cash Dividends $2.0

5. What is the amount of company’s inventory? (1%)

6. What is the amount of total liabilities? (1%)

7. What is the amount of total debt? (1%)

8. What is the amount of total capital? (1%)

Homework Answers

Answer #1

(5) Total Assets = $ 7,5 million and Net Plant and Equipments = $ 5 million

Current Assets = Total Assets - Net Plant and Equipments = 7.5 - 5 = $ 2.5 million

Current Assets = Cash and Cash Equivalents + Account Receivables + Inventory =

Inventory + 1.5 + 0.4 = 2.5

Inventory = $ 0.6 million

(6) Total Liabilities = Long Term Debt + Accounts Payable + Accruals + Notes Payable = 2.5 + 0.4 + 0.6 + 0.5 = $ 4 million

(7) Total Debt = Long-Term Debt + Notes Payable = 2.5 + 0.5 = $ 3 million

(8) Total Capital = Sources used to Finance the Firm = Long-Term Debt + Notes Payable + Total Common Equity = 2.5 + 0.5 + 3.5 = $ 6.5 million

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Case Study: John & Jon (J&J) Financial Statement Preparation & Analysis You are recently hired as...
Case Study: John & Jon (J&J) Financial Statement Preparation & Analysis You are recently hired as a senior financial analyst for John & Jon (J&J) and you are in charge of preparing the financial statements and presenting an annual analysis on the board meeting. Overview of John & Jon’s Balance Sheet The assets of John & Jon (J&J) in 2017 has both current assets and net plant and equipment. It has total assets of $ 7.5 million and net plan...
Case Study: John & Jon (J&J) Financial Statement Preparation & Analysis You are recently hired as...
Case Study: John & Jon (J&J) Financial Statement Preparation & Analysis You are recently hired as a senior financial analyst for John & Jon (J&J) and you are in charge of preparing the financial statements and presenting an annual analysis on the board meeting. Overview of John & Jon’s Balance Sheet The assets of John & Jon (J&J) in 2017 has both current assets and net plant and equipment. It has total assets of $ 7.5 million and net plan...
Case Study: John & Jon (J&J) Financial Statement Preparation & Analysis You are recently hired as...
Case Study: John & Jon (J&J) Financial Statement Preparation & Analysis You are recently hired as a senior financial analyst for John & Jon (J&J) and you are in charge of preparing the financial statements and presenting an annual analysis on the board meeting. Overview of John & Jon’s Balance Sheet The assets of John & Jon (J&J) in 2017 has both current assets and net plant and equipment. It has total assets of $ 7.5 million and net plan...
Case Study: John & Jon (J&J) Financial Statement Preparation & Analysis You are recently hired as...
Case Study: John & Jon (J&J) Financial Statement Preparation & Analysis You are recently hired as a senior financial analyst for John & Jon (J&J) and you are in charge of preparing the financial statements and presenting an annual analysis on the board meeting. Overview of John & Jon’s Balance Sheet The assets of John & Jon (J&J) in 2017 has both current assets and net plant and equipment. It has total assets of $ 7.5 million and net plan...
It is all one question Case Study: John & Jon (J&J) Financial Statement Preparation & Analysis...
It is all one question Case Study: John & Jon (J&J) Financial Statement Preparation & Analysis You are recently hired as a senior financial analyst for John & Jon (J&J) and you are in charge of preparing the financial statements and presenting an annual analysis on the board meeting. Overview of John & Jon’s Balance Sheet The assets of John & Jon (J&J) in 2017 has both current assets and net plant and equipment. It has total assets of $...
Assignment 1 - Balance Sheet and Income Statement Exercise Instructions: Use the assignment data to complete/fill...
Assignment 1 - Balance Sheet and Income Statement Exercise Instructions: Use the assignment data to complete/fill in the Balance Sheet and Income Statement Assignment Data Account Amount Account Amount Accounts Payable 300,000 Salaries and Benefits 500,000 Patient Service Revenues 1,000,000 Depreciation Expenses 100,000 Accrued Expenses 200,000 Cash 200,000 Charity Care (25,000) Contractual Allowances (250,000) Provision for Bad Expense (40,000) Equity 2,500,000 Accounts Receivables 300,000 Buildings and Equipment, Net 2,500,000 Balance Sheet Assets Amount Liabilities Amount Current Assets Current Liabilities Total...
Using the below financial statements to complete the ratio analysis and statement of Cash Flow questions...
Using the below financial statements to complete the ratio analysis and statement of Cash Flow questions following the financial statements. Milky Way corp comparative Balance sheet December 31, 20XX and 20XX (Prior) Assets Current Prior Cash 1,580 1,080 Account Receivable 1,300 1,680 Inventory 12,420 12,000 Total Current Assets 15,300 14,760 Land 12,300 10,200 Equipment 11,480 9,600 Accumulated Depreciation (2,040) (1,080) Total Long-term Assets 37,040 33,480 Liabilities Account Payable 1,920 960 Salaries Payable 5,060 4,080 Total Current Liabilities 6,980 5,040 Long-term...
Use the starting balance sheet and statement of cash flows to answer the question. Torche Corporation...
Use the starting balance sheet and statement of cash flows to answer the question. Torche Corporation Balance Sheet As of December 31, 2017 (amounts in thousands) Cash 147,000 Accounts Payable 24,000 Accounts Receivable 48,000 Debt 37,000 Inventory 38,000 Other Liabilities 50,000 Property Plant & Equipment, Gross 218,000 Total Liabilities 111,000 Accumulated Depreciation 60,000 Paid-In Capital 60,000 Property Plant & Equipment, Net 158,000 Retained Earnings 229,000 Other Assets 9,000 Total Equity 289,000 Total Assets 400,000 Total Liabilities & Equity 400,000 Torche...
Ivanhoe Corporation recently filed the following financial statements with the SEC. Ivanhoe Corporation Income Statement for...
Ivanhoe Corporation recently filed the following financial statements with the SEC. Ivanhoe Corporation Income Statement for the Fiscal Year Ended July 31, 2017 Net sales $58,589 Cost of products sold 41,674 Gross profit $16,915 Selling, general, and administrative expenses 7,466 Depreciation 848 Operating income (loss) $8,601 Interest expense 519 Earnings (loss) before income taxes $8,082 Income taxes 2,829 Net earnings (loss) $5,253 Ivanhoe Corporation Balance Sheet as of July 31, 2017 Assets Liabilities and Stockholders’ Equity Cash and marketable securities...
Financial Analysis Questions Balance Sheet Health Valley Company Years ending December 31, 2001 and 2002 2001...
Financial Analysis Questions Balance Sheet Health Valley Company Years ending December 31, 2001 and 2002 2001 2002 Cash $ 20,000 $ 12,000 Accounts receivable 40,000 48,000 Inventory 60,000 50,000 Total current assets $120,000 $110,000 Gross fixed assets $400,000 $450,000 (Accumulated depreciation) (120,000) (150,000) Net fixed assets $280,000 $300,000 Total assets $400,000 $410,000 Notes payable 5,000 10,000 Accounts payable to suppliers 25,000 30,000 Accruals 10,000 5,000 Total current liabilities 40,000 45,000 Long-term debt 100,000 140,000 Common stock ($2.00 par value) 60,000...