Question

The balance sheet and income statement shown below. Note that the firm has no amortization charges, it does not lease any assets, none of its debt must be retired during the next 5 years, and the notes payable will be rolled over.

Balance Sheet (Millions of $)
Assets	2019
Cash and securities	$ 2,500
Accounts receivable	11,500
Inventories	16,000
Total current assets	$30,000
Net plant and equipment	$20,000
Total assets		$50,000
Liabilities and Equity
Accounts payable	$ 9,500
Accruals	5,500
Notes payable	7,000
Total current liabilities ​	$22,000
Long-term bonds	$15,000
Total liabilities	$37,000
Common stock	$ 2,000
Retained earnings	11,000
Total common equity	$13,000
Total liabilities and equity		$50,000
Income Statement (Millions of $)	2019
Net sales	$87,500
Operating costs except depreciation	81,813
Depreciation	1,531
Earnings bef interest and taxes (EBIT)	$ 4,156
Less interest	1,375
Earnings before taxes (EBT)	$ 2,781
Taxes	973
Net income		$ 1,808
Other data:
Shares outstanding (millions)	500.00
Common dividends	$632.73
Int rate on notes payable & L-T bonds	6.25%
Federal plus state income tax rate	35%
Year-end stock price ​	$43.39 ​

What is the firm's quick ratio?

What is the firm's return on invested capital?

What is the firm's ROA?

What is the firm's ROE?

What is the firm's TIE?

What is the firm's total assets turnover?

What is the firm's total debt to total capital ratio?

Answer 1

Quick ratio = ( current assets - inventory ) / current liabilties

= ( 30000 - 16000) / 22000 = 0.64

return on invested capital = ( Net income - dividends ) / ( debt + equity )

= ( 1808 - 632.73) / ( 15000+ 2000+11000) = 4.20%

ROA = Net income / total assets = 1808 / 50000 = 3.62%

TIE = earnings before interest and taxes / total interest payable on bonds and other debt.

= 4156 / 1375 = 3.02

Total assets turnover = sales / total assets = 87500 / 50000 = 1.75

total debt to toal capital = 15000 / ( 15000 + 11000+3000) = 0.52