Question

Carolina is considering an acquisition of Double Crossing Inc. (DC). Before initiating negotiations with DC, Carolina’s...

Carolina is considering an acquisition of Double Crossing Inc. (DC). Before initiating negotiations with DC, Carolina’s management needs to understand intrinsic value of DC (find total firm value and price per share of DC Inc.). Use the following information: Debt: $200 million Common stock shares outstanding: 25 million Expected FCF in 2016: $60 million FCF growth rate: 2.0% WACC: 7.0%

Homework Answers

Answer #1

Value of Debt = $200 million
Number of Common stock shares outstanding = 25 million
Expected FCF = $60 million
FCF growth rate, g = 2.0%
WACC = 7.0%

Intrinsic Value of Firm = Expected FCF / (WACC - g)
Intrinsic Value of Firm = $60 million / (0.07 - 0.02)
Intrinsic Value of Firm = $1,200 million

Value of Common Stock = Intrinsic Value of Firm - Value of Debt
Value of Common Stock = $1,200 million - $200 million
Value of Common Stock = $1,000 million

Price per share = Value of Common Stock / Number of Common stock shares outstanding
Price per share = $1,000 million / 25 million
Price per share = $40

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Carmax Inc. has generates annual free cash flow of $2,096 million. The firm current has $1,823...
Carmax Inc. has generates annual free cash flow of $2,096 million. The firm current has $1,823 million in long and short-term debt, $259 million in marketable securities, and the current market value of preferred stock is $767 million. Carmax expects their cash flow to grow 25% and 10% during the next two years. The fi rm then anticipates a constant FCF growth rate of 9%. If the fi rm has a WACC of 18% and 364 million shares outstanding, what...
Your employer, a mid-sized human resources management company, is considering expansion into related fields, including the...
Your employer, a mid-sized human resources management company, is considering expansion into related fields, including the acquisition of Temp Force Company, an employment agency that supplies word processor operators and computer programmers to businesses with temporary heavy workloads. Your employer is also considering the purchase of Bigger staff & McDonald (B&M), a privately held company owned by two friends, each with 5 million shares of stock. B&M currently has free cash flow of $24 million, which is expected to grow...
HEALTHY OPTIONS INC. Healthy Options is a Pharmaceutical Company which is considering investing in a new...
HEALTHY OPTIONS INC. Healthy Options is a Pharmaceutical Company which is considering investing in a new production line of portable electrocardiogram (ECG) machines for its clients who suffer from cardiovascular diseases. The company has to invest in equipment which costs $2,500,000 and falls within a MARCS depreciation of 5 years, and is expected to have a scrap value of $200,000 at the end of the project. Other than the equipment, the company needs to increase its cash and cash equivalents...
CAPITAL BUDGETING PROJECT NEWMAN ENTERPRISES, Inc. is a multinational conglomerate corporation providing a wide range of...
CAPITAL BUDGETING PROJECT NEWMAN ENTERPRISES, Inc. is a multinational conglomerate corporation providing a wide range of goods and services to its customers. As part of its budgeting process for the next year, it has three mutually exclusive projects under consideration, and it might decide which project should receive the investment funds for this year. As part of the financial analysis team, it is up to you to determine the appropriate valuation of each project. However, before you can determine the...
Delta airlines case study Global strategy. Describe the current global strategy and provide evidence about how...
Delta airlines case study Global strategy. Describe the current global strategy and provide evidence about how the firms resources incompetencies support the given pressures regarding costs and local responsiveness. Describe entry modes have they usually used, and whether they are appropriate for the given strategy. Any key issues in their global strategy? casestudy: Atlanta, June 17, 2014. Sea of Delta employees and their families swarmed between food trucks, amusement park booths, and entertainment venues that were scattered throughout what would...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT