(TCO 4) Given the following information, calculate the weighted average cost for the Han Corp. Percent of capital structure: Preferred stock 10% Common equity 60% Debt 30% Additional information: Corporate tax rate 34% Dividend, preferred $9.00 Dividend, expected common $3.50 Price, preferred $102.00 Growth rate 6% Bond yield 10% Flotation cost, preferred $3.20 Price, common $70.00
Calculation of WACC for Han Corp,
Cost of equity = (D1/P0)+g
Where D1 = expected dividend for next year
P0 Value of equity today = $70
D1 = Profit of the organisation. = $3.50
g = growth rate = 6%
Ke = ($3.50/70) +0.06 = 0.11 or 11%
Cost of preferred stock:
Kp = D/(P0-floatation cost) = $9/($102-3.$20) = 0.911 or 0.911%
Cost of debt = 10%
WACC = Weight of Debt* cost of debt* (1-t) + Weight of Preferred stock * cost of preferred stock + weight of equity * cost of equity = 0.30*o.10*(1-0.34) + o.60 * 0.11 + 0.10 * 0.0911 = 0.09491 or 9.50%
Hence wacc is 9.5%
Get Answers For Free
Most questions answered within 1 hours.