Question
Computing Present Value of Terminal Period FCFF Use the following data to compute the present value...
Computing Present Value of Terminal Period FCFF
Use the following data to compute the present value of the terminal period free cash flows to the firm for each of the four firms A, B, C, and D. The forecast horizon included four years.
| A | B | C | D | |||||
|---|---|---|---|---|---|---|---|---|
| Terminal period free cash flow to the firm (FCFF) | $57,115 | $1,258 | $85,962 | $29,117 | ||||
| WACC | 5.0% | 6.2% | 4.3% | 11.0% | ||||
| Terminal period growth rate | 1.0% | 1.0% | 2.0% | 1.5% |
Round answers to the nearest whole number.
| A | B | C | D | |||||
|---|---|---|---|---|---|---|---|---|
| Present value of terminal cash flows | Answer | Answer | Answer | Answer |
Homework Answers
Answer #1
Not the answer you're looking for?
Similar Questions
Computing Present Value of Terminal Residual Operating Income Use the following data to compute the present...
Computing Present Value of Terminal Residual Operating
Income
Use the following data to compute the present value of the
terminal period ROPI for each of the four firms A through D. Assume
a forecast horizon of four years.
A
B
C
D
Terminal period ROPI
$208,011
$46,767
$93,674
$124,622
Weighted average cost of capital (WACC)
8.1%
11.9%
9.7%
13.9%
Terminal growth period rate
2.0%
1.0%
2.5%
2.0%
Do not round until your final answers. Round your answers to the
nearest...
Computing Free Cash Flows to the Firm (FCFF) Use the following data to compute free cash...
Computing Free Cash Flows to the Firm
(FCFF)
Use the following data to compute free cash flows to the firm
for Intel Corporation for 2016 through the terminal period.
Reported
Horizon Period
Terminal
$ millions
2015
2016
2017
2018
2019
Period
Sales
$ 55,355
$ 61,444
$ 67,588
$ 73,660
$ 78,851
$ 80,400
NOPAT
11,621
13,851
14,526
15,802
16,103
15,609
NOA
51,488
57,157
62,873
68,521
72,674
74,101
2016
2017
2018
2019
Terminal Period
Free cash flows to the firm...
Computing Free Cash Flows to the Firm (FCFF) Use the following data to compute free cash...
Computing Free Cash Flows to the Firm
(FCFF)
Use the following data to compute free cash flows to the firm
for Intel Corporation for 2016 through the terminal period.
Reported
Horizon Period
Terminal
$ millions
2015
2016
2017
2018
2019
Period
Sales
$ 55,355
$ 61,444
$ 67,588
$ 73,660
$ 78,851
$ 80,400
NOPAT
11,510
13,740
14,415
15,691
15,992
15,498
NOA
51,488
57,157
62,873
68,521
72,674
74,101
2016
2017
2018
2019
Terminal Period
Free cash flows to the firm
Assume the following expected free cash flows for Peterson Corporation for 2017: Current Forecast Horizon Terminal...
Assume the following expected free cash flows for Peterson
Corporation for 2017:
Current
Forecast Horizon
Terminal Year
2017
2018
2019
2020
2021
Free cash flows to the firm
(FCFF)
$4,651
$4,884
$5,128
$5,384
$5,653
$5,766
The company has net nonoperating
obligations (NNO) of $12,000 and 3,000 shares outstanding.
Calculate the per share stock price
using the FCFF information above, a discount rate of 7%, and a
terminal growth rate of 2%.
Which of the following statements about valuing a firm using the compressed adjusted present value (CAPV)...
Which of the following statements about valuing a firm using the
compressed adjusted present value (CAPV) approach is most CORRECT?
a. The horizon value is calculated by discounting the expected
earnings at the WACC. b. The horizon value is calculated by
discounting the free cash flows beyond the horizon date and any tax
savings at the WACC. c. The horizon value is calculated by
discounting the free cash flows beyond the horizon date and any tax
savings at the levered...
Estimating Share Value Using the DCF Model Following are the income statement and balance sheet for...
Estimating Share Value Using the DCF Model
Following are the income statement and balance sheet for Texas
Roadhouse for the year ended December 29, 2015.
a. Assume the following forecasts for TXRH’s sales, NOPAT, and
NOA for 2016 through 2019. Forecast the terminal period values
assuming a 1% terminal period growth rate for all three model
inputs: Sales, NOPAT, and NOA.
Round your answers to the nearest dollar.
Reported
Forecast Horizon
Terminal
$ thousands
2015
2016
2017
2018
2019
Period...
Question text Estimating Share Value Using the DCF Model Following are the income statement and balance...
Question text Estimating Share Value Using the DCF Model
Following are the income statement and balance sheet for Texas
Roadhouse for the year ended December 29, 2015. a. Assume the
following forecasts for TXRH’s sales, NOPAT, and NOA for 2016
through 2019. Forecast the terminal period values assuming a 1%
terminal period growth rate for all three model inputs: Sales,
NOPAT, and NOA. Round your answers to the nearest dollar.
Reported
Forecast Horizon
Terminal
$ thousands
2015
2016
2017
2018...
Following are forecasts of Target Corporation's sales, net operating profit after tax (NOPAT), and net operating...
Following are forecasts of Target Corporation's sales, net
operating profit after tax (NOPAT), and net operating assets (NOA)
as of January 30, 2016
Reported
Horizon Period
Terminal
$ millions
2016
2017
2018
2019
2020
Period
Sales
$74,340
$75,827
$77,344
$78,891
$80,469
$81,274
NOPAT
3,345
3,412
3,480
3,550
3,621
3,657
NOA
22,302
22,748
23,203
23,667
24,141
24,382
Answer the following requirements assuming a terminal period growth
rate of 1%, a discount rate (WACC) of 6%, common shares outstanding
of 602 million,...
Estimating Share Value Using the DCF Model Following are forecasts of Abercrombie & Fitch's sales, net...
Estimating Share Value Using the DCF Model
Following are forecasts of Abercrombie & Fitch's sales, net
operating profit after tax (NOPAT), and net operating assets (NOA)
as of January 29, 2011. (Current-year NOPAT is lower due to
transitory items; we use a longer term estimate for NOPM of
8%.)
Reported
Horizon Period
(In millions)
2011
2012
2013
2014
2015
Terminal Period
Sales
$ 3,469
$ 3,989
$ 4,587
$ 5,275
$ 6,066
$ 6,187
NOPAT
152
319
367
422
485...
VALUATION EXERCISE Place a value on Capital Corn, the following information is relevant: Use a 4-year...
VALUATION EXERCISE
Place a value on Capital Corn, the following information is
relevant:
Use a 4-year time horizon to forecast free cash flow.
B) Free cash flow in 2010, at the end
of the fiscal year, was $964,215 (at fiscal year-end 2004 free cash
flow was $658,572.)
C) The compound growth rate of free
cash flow is expected to continue up to the horizon period (the
terminal year); after which a perpetual growth rate of 2% is
likely.
D) Selected...
ADVERTISEMENT
Need Online Homework Help?
Get Answers For Free
Most questions answered within 1 hours.
ADVERTISEMENT
Active Questions
asked 18 minutes ago
asked 23 minutes ago
asked 33 minutes ago
asked 37 minutes ago
asked 43 minutes ago
asked 54 minutes ago
asked 57 minutes ago
asked 1 hour ago
asked 1 hour ago
asked 1 hour ago
asked 1 hour ago
asked 1 hour ago