You are considering making a movie. The movie is expected to cost $10.6 million upfront and take a year to make. After? that, it is expected to make $4.8 million in the first year it is released? (end of year? 2) and $2.2 million for the following four years? (end of years 3 through? 6) . What is the payback period of this? investment? If you require a payback period of two? years, will you make the? movie? What is the NPV of the movie if the cost of capital is 10.2%?? According to the NPV? rule, should you make this? movie?
Project A | Year | Amount | P V [email protected]% | Present Value | |||
Cash outflow | 0 | 10.6 | 1 | 10.60 | |||
Cumulative Factor | |||||||
Cash inflow | 1 | 0 | 0 | 0.91 | 0.00 | ||
Cash inflow | 2 | 4.8 | 4.8 | 0.82 | 3.95 | ||
Cash inflow | 3 | 2.2 | 7 | 0.75 | 1.64 | ||
Cash inflow | 4 | 2.2 | 9.2 | 0.68 | 1.49 | ||
Cash inflow | 5 | 2.2 | 11.4 | 0.62 | 1.35 | ||
Cash inflow | 6 | 2.2 | 13.6 | 0.56 | 1.23 | ||
NPV is negative | -0.93 |
As per the NPV rule I should not make the movie because here NPV comes negative
The PAyback period is
Pay Back Period | ||
Cash outflow = 10.6 | ||
As 9.2 cover in 4 years so 4 years complete | ||
0.8/2.2*12 | = | 4.36 |
4 years complete and 4.36 months |
No we can not make the movie as per Payback period rule also because it is more than 2 years
Get Answers For Free
Most questions answered within 1 hours.