15. Barry Inc. is considering a project that has the following cash flow and WACC data. What is the project's MIRR? WACC = 9.45%
Year | 0 | 1 | 2 | 3 | 4 | 5 |
CFs | -$47,100 | 8,110 | 16,220 | 24,330 | 32,440 | 40,550 |
Step:1: Computation of Future Value of Cash outflows
Year Cashflows [email protected]% FV
1 8110 1.0945 8876.40
2 16220 1.1979 19429.94
3 24330 1.3111 31896.63
4 32440 1.4350 46551.40
5 40550 1.5706 63687.83
TOTAL 170442.20
Step:2: Computation of Present Value of Initial Cash Outflow
Year Cashflow [email protected]% PV
0 47100 1 47100
Step:3: Computation of Modified Internal Rate of Return(MIRR)
MIRR =
=
=
=10.43-1
=9.43
Therefore Modified Internal rate of Return is 9.43%
Get Answers For Free
Most questions answered within 1 hours.