Shearer Corporation had sales this year of $1,635 million, and sales are expected to grow by 20 percent next year. Next year Shearer expects cost of goods sold to be 60 percent of sales, selling expenses to be $20 million per month, depreciation to be $5 million per month, and interest expense to be $12 million per month. Taxes are computed at 35 percent. What is Shearer’s expected net income next year?
$136.5 million.
$188.7 million.
$221.5 million.
$380.8 million.
Sales next year=$1635*(1+20%)=$1962 million
Cost of goods Sold=60%*Sales=60%*1962=1177.2 million
Gros Profit=Sales-Cost of goods Sold=$1962-$1177.2=784.8 million
Selling expenes=12*20=240 million
depreciation=12*5=60 million
EBIT(Operating profit)=Gross profit-selling expenses-depreciation=784.8-240-60=484.8 million
Net Income before taxes=EBIT-Interest expenses=484.8-(12*12)=340.8 million
Net Income=Net income before taxes*(1-tax rate)=340.8*(1-35%)=221.52 million
Option C is correct
Get Answers For Free
Most questions answered within 1 hours.