Compute the MIRR statistic for Project I if the appropriate cost of capital is 11 percent. (Do not round intermediate calculations. Round your final answer to 2 decimal places.) |
Project I | |||||
Time: | 0 | 1 | 2 | 3 | 4 |
Cash flow | –$12,300 | $5,980 | $4,830 | $2,170 | $2,650 |
The formula to calculate MIRR i.e. Modified Internal rate of return is as under, | ||||||||
MIRR = [Future value of positive cash flows / Present value of negative cash flows]^(1/n) - 1 | ||||||||
Calculation of future value of positive cash flows | ||||||||
Year | Cash Inflow | Future value factor at 11% | Future Value | |||||
1 | $5,980.00 | 1.36763 | $8,178.43 | |||||
2 | $4,830.00 | 1.23210 | $5,951.04 | |||||
3 | $2,170.00 | 1.11000 | $2,408.70 | |||||
4 | $2,650.00 | 1.00000 | $2,650.00 | |||||
Future value of Positive Cash flows | $19,188.18 | |||||||
MIRR = [$19188.18 / $12300]^(1/4) - 1 | ||||||||
MIRR = 1.117589 - 1 | ||||||||
MIRR = 11.76% |
Get Answers For Free
Most questions answered within 1 hours.