Question

Mario Brothers, a game manufacturer, has a new idea for an adventure game. It can either...

Mario Brothers, a game manufacturer, has a new idea for an adventure game. It can either market the game as a traditional board game or as an interactive DVD, but not both. Consider the following cash flows of the two mutually exclusive projects. Assume the discount rate for both projects is 12 percent.

Year Board Game DVD
0 –$ 1,450 –$ 3,200
1 740 2,000
2 1,200 1,620
3 260 1,050


a. What is the payback period for each project? (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)

Payback period
Board game years
DVD years


b. What is the NPV for each project? (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)

NPV
Board game $
DVD $


c. What is the IRR for each project? (Do not round intermediate calculations. Enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.)

IRR
Board game %
DVD %


d. What is the incremental IRR? (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.)

Incremental IRR             %

Homework Answers

Answer #1

1.
PAYBACK:
Board Game=1+(1450-740)/1200=1.591666667

DVD=1+(3200-2000)/1620=1.740740741

2.
NPV:
Board Game=-1450+740/1.12+1200/1.12^2+260/1.12^3=352.4098032

DVD=-3200+2000/1.12+1620/1.12^2+1050/1.12^3=624.5376276

3.
IRR:
Board Game:
-1450+740/(1+IRR)+1200/(1+IRR)^2+260/(1+IRR)^3=0
=>IRR=27.19%

DVD:
-3200+2000/(1+IRR)+1620/(1+IRR)^2+1050/(1+IRR)^3=0
=>IRR=24.40%

4.
Incremental IRR:
-1450+740/(1+IRR)+1200/(1+IRR)^2+260/(1+IRR)^3-(-3200+2000/(1+IRR)+1620/(1+IRR)^2+1050/(1+IRR)^3)=0
=>IRR=22.00%

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Mario Brothers, a game manufacturer, has a new idea for an adventure game. It can either...
Mario Brothers, a game manufacturer, has a new idea for an adventure game. It can either market the game as a traditional board game or as an interactive DVD, but not both. Consider the following cash flows of the two mutually exclusive projects. Assume the discount rate for both projects is 9 percent. Year Board Game DVD 0 –$ 800 –$ 1,900 1 610 1,350 2 500 950 3 130 400 a. What is the payback period for each project?...
Mario Brothers, a game manufacturer, has a new idea for an adventure game. It can either...
Mario Brothers, a game manufacturer, has a new idea for an adventure game. It can either market the game as a traditional board game or as an interactive DVD, but not both. Consider the following cash flows of the two mutually exclusive projects. Assume the discount rate for both projects is 10 percent. Year Board Game DVD 0 –$ 1,600 –$ 3,500 1 770 2,150 2 1,350 1,650 3 290 1,200 a. What is the payback period for each project?...
Wii Brothers, a game manufacturer, has a new idea for an adventure game. It can market...
Wii Brothers, a game manufacturer, has a new idea for an adventure game. It can market the game either as a traditional board game or as an interactive DVD, but not both. Consider the following cash flows of the two mutually exclusive projects for the company. Assume the discount rate is 12 percent.    Year Board Game DVD 0 –$ 950 –$ 2,200 1 640 1,500 2 650 1,250 3 160 550    a. What is the payback period for...
Wii Brothers, a game manufacturer, has a new idea for an adventure game. It can market...
Wii Brothers, a game manufacturer, has a new idea for an adventure game. It can market the game either as a traditional board game or as an interactive DVD, but not both. Consider the following cash flows of the two mutually exclusive projects for the company. Assume the discount rate is 8 percent.    Year Board Game DVD 0 –$ 1,500 –$ 3,300 1 750 2,050 2 1,250 1,630 3 270 1,100    a. What is the payback period for...
Wii Brothers, a game manufacturer, has a new idea for an adventure game. It can market...
Wii Brothers, a game manufacturer, has a new idea for an adventure game. It can market the game either as a traditional board game or as an interactive DVD, but not both. Consider the following cash flows of the two mutually exclusive projects for the company. Assume the discount rate is 10 percent.    Year Board Game DVD 0 –$ 1,100 –$ 2,500 1 670 1,650 2 800 1,370 3 190 700    a. What is the payback period for...
Mario brothers ltd a game manufacturer has a new idea for an adventure game. It can...
Mario brothers ltd a game manufacturer has a new idea for an adventure game. It can market the game either as a traditional board game or as an interactive DVD, but not both. Consider the following cash flows of the two mutually exclusive projects for mario brothers. Assume that discount rate for mario brothers ltd is 10% Which project should be chosen and what is the additional value mario brothers will create by choosing this project (the chosen one) over...
Consider the following cash flows of two mutually exclusive projects for Tokyo Rubber Company. Assume the...
Consider the following cash flows of two mutually exclusive projects for Tokyo Rubber Company. Assume the discount rate for both projects is 11 percent. Year Dry Prepreg Solvent Prepreg 0 –$ 1,740,000 –$ 770,000 1 1,104,000 395,000 2 908,000 640,000 3 754,000 398,000    a. What is the payback period for both projects? (Do not round intermediate calculations. Round your answers to 2 decimal places, e.g., 32.16.)     b. What is the NPV for both projects? (Do not round intermediate...
   Consider the following cash flows of two mutually exclusive projects for Tokyo Rubber Company. Assume...
   Consider the following cash flows of two mutually exclusive projects for Tokyo Rubber Company. Assume the discount rate for both projects is 12 percent. Year Dry Prepreg Solvent Prepreg 0 –$ 1,800,000 –$ 800,000 1 1,110,000 425,000 2 920,000 700,000 3 760,000 410,000    a. What is the payback period for both projects? (Do not round intermediate calculations. Round your answers to 2 decimal places, e.g., 32.16.)     b. What is the NPV for both projects? (Do not round...
Consider the following cash flows on two mutually exclusive projects for the Bahamas Recreation Corporation (BRC)....
Consider the following cash flows on two mutually exclusive projects for the Bahamas Recreation Corporation (BRC). Both projects require an annual return of 18 percent. Year Deepwater Fishing New Submarine Ride 0 ?$ 1,040,000 ?$ 2,030,000 1 460,000 1,080,000 2 582,000 890,000 3 510,000 930,000 a-1. Compute the IRR for both projects. (Do not round intermediate calculations. Enter your answers as a percent rounded to 2 decimal places (e.g., 32.16).) IRR Deepwater Fishing % Submarine Ride % a-2. Based on...
Consider the following cash flows on two mutually exclusive projects for the Bahamas Recreation Corporation (BRC)....
Consider the following cash flows on two mutually exclusive projects for the Bahamas Recreation Corporation (BRC). Both projects require an annual return of 18 percent. Year Deepwater Fishing New Submarine Ride 0 ?$ 1,035,000 ?$ 2,020,000 1 455,000 1,070,000 2 578,000 885,000 3 505,000 920,000 a-1. Compute the IRR for both projects. (Do not round intermediate calculations. Enter your answers as a percent rounded to 2 decimal places (e.g., 32.16).) IRR Deepwater Fishing % Submarine Ride % a-2. Based on...