Exercise 20-25A Merchandising: Preparing a cash budget LO P4
Use the following information to prepare the July cash budget
for Acco Co. It should show expected cash receipts and cash
payments for the month and the cash balance expected on July
31.
- Beginning cash balance on July 1: $72,000.
- Cash receipts from sales: 30% is collected in the month of
sale, 50% in the next month, and 20% in the second month after sale
(uncollectible accounts are negligible and can be ignored). Sales
amounts are: May (actual), $1,940,000; June (actual), $1,220,000;
and July (budgeted), $1,480,000.
- Payments on merchandise purchases: 75% in the month of purchase
and 25% in the month following purchase. Purchases amounts are:
June (actual), $470,000; and July (budgeted), $520,000.
- Budgeted cash payments for salaries in July: $310,000.
- Budgeted depreciation expense for July: $14,000.
- Other cash expenses budgeted for July: $290,000.
- Accrued income taxes due in July: $90,000.
- Bank loan interest paid in July: $9,000.
Complete
this question by entering your answers in the tabs
below.