Project X and Project Y are two mutually exclusive projects. Project X requires an initial outlay of $38,000 and generates a net cash flow of $14,000 per year for six years. Project Y requires an initial outlay of $52,000, and will generate cash flows of $15,300 per year for eight years. Which project should be chosen and why? (Assume that the discount rate for both projects is 10 percent). | |||||||||||||||||
|
equivalent annual cash flow for X = (initial investment/PVAF )-annual cash inflow |
(-38000/4.3552)+14000 |
5274.79794 |
|
equivalent annual cash flow for Y = (initial investment/PVAF )-annual cash inflow |
(-52000/5.3349)+15300 |
5552.86322 |
|
NPV of Equivalent annual cash flow of X = equivalent annual cash flow*PVAF at 10% for 6 Years |
5274.9195*4.3552 |
22973.3294 |
|
NPV of Equivalent annual cash flow of Y = equivalent annual cash flow*PVAF at 10% for 6 Years |
5552.911*4.3552 |
24184.038 |
|
Answer is B |
Project Y as it NPV of equivalent cash flow is more than Project X |
||
PVAF at 10% for 6 Years |
1-(1+r)^-n / r |
1-(1.1)^-6 / .10 |
4.3552 |
PVAF at 10% for 8 Years |
1-(1+r)^-n / r |
1-(1.1)^-8 / .10 |
5.3349 |
Get Answers For Free
Most questions answered within 1 hours.