Holt Enterprises recently paid a dividend, D0, of $3.75. It expects to have nonconstant growth of 21% for 2 years followed by a constant rate of 4% thereafter. The firm's required return is 19%.
How far away is the horizon date?
What is the firm's horizon, or continuing, value? Do not round intermediate calculations. Round your answer to the nearest cent.
What is the firm's intrinsic value today, P0 ? Do not round intermediate calculations. Round your answer to the nearest cent.
1.
The terminal, or horizon, date is the date when the growth rate becomes constant. This occurs at the end of Year 2.
2.
Horizon Value = Di+1/(r - g)
D0 = $3.75
D1 = 3.75(1.21) = $4.54
D2 = 3.75(1.21)2 = $5.49
D3 = 5.49(1.04) = $5.71
So,
Horizon Value = 5.71/(0.19 - 0.04)
Horizon Value = $38.07
3.
Intrinsic Value = PV(Dividends) + PV(Horizon Value)
Intrinsic Value = 4.54/(1.19) + 5.49/(1.19)2 + 38.07/(1.19)2
Intrinsic Value = 3.82 + 3.87 + 26.88
Intrinsic Value = $34.57
Get Answers For Free
Most questions answered within 1 hours.