BALANCE SHEETS:
Assets:
2017 2018
Cash 74,181 66,301
Accounts Receivable 35,673 48,995
Inventory 4,855 3,986
Other Current Assets 13,936 12,057
Fixed Assets, net 33,783 41,304
Investments 212,891 233,082
Total Assets 375,319 405,725
Liabilities and Equity:
Accounts Payable 44,242 55,888
Other Current Liabilities 50,226 55,416
Long-Term Debt 103,703 102,519
Other Noncurrent Liabilities 43,251 48,209
Common Stock 35,567 33,293
Retained Earnings 98,330 110,400
Total Liabilities and Equity 375,319 405,725
INCOME STATEMENT:
FY 2018
Revenue 265,595
Cost of Goods Sold 163,756
General and Administrative 14,793
Depreciation Expense 10,903
Earnings Before Interest and Taxes 76,143
Interest Expense 3,240
Pretax Net Income 72,903
Income Taxes 13,372
Net Income 59,531
Days Sales Outstanding
Days Sales Outstanding is calculated as follows
Days Sales Outstanding = Average Accounts Receivables / Sales per day
Average Accounts Receivables
Average Accounts Receivables = (Receivables at the beginning + Receivables at the end) / 2
= ($35,673 + $48,995) / 2
= $84,668 / 2
= $42,334
Sales per day
Sales per day = Revenue / 365 Days
= $265,595 / 365 Days
= $727.66 per day
Therefore, the Days Sales Outstanding = Average Accounts Receivables / Sales per day
= $42,334 / $727.66 per day
= 58.18 Days
“Hence, the company’s Days Sales Outstanding in 2018 would be 58.18 Days”
Get Answers For Free
Most questions answered within 1 hours.