Question

.  Sanderson Sand Co. is looking at 2 projects – Project N and Project O.  The cashflows of...

.  Sanderson Sand Co. is looking at 2 projects – Project N and Project O.  The cashflows of the 2 projects are as follows:

Project N                                                        Project O

Year 0            (3000)                                    Year 0            (5000)

Year 1            1,700                                      Year 1            3,200

Year 2            1,600                                      Year 2            1,800

Year 3            1,000                                      Year 3              900

Year 4            1,300                                      Year 4              700

                                                                     Year 5              500

Year 6              400

The firm’s cost of capital is 10%.

Calculate the replacement-chain NPV for each project.  Which project would be preferred under the replacement chain method?

Homework Answers

Answer #1

Project N

Cash outflow = 3,000

Discount rate = 10%

Year 1 = 1,700*0.9090 = 1,545.30

Year 2 = 1,600*0.8264 = 1,322.24

Year 3 = 1,000*0.7513 = 751.30

Year 4 = 1,300*0.6830 = 887.90

Total present value of cash Inflow = $4,506.74

Net present value =

Total present value of cash Inflow - Cash outflow

= 4,506.74 - 3,000

= $1,506.74

Project O

Cash outflow = 5,000

Discount rate = 10%

Year 1 = 3,200*0.9090 = 2,908.80

Year 2 = 1,800*0.8264 = 1,487.52

Year 3 = 900*0.7513 = 676.17

Year 4 = 700*0.6830 = 478.10

Year 5 = 500*0.6209 = 310.45

Total present value of cash Inflow = $5,861.04

Net present value =

Total present value of cash Inflow - Cash outflow

= 5,861.04 - 35000

= $861.04.

As the net present value is higher of project N

Therefore project N should be selected.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
1. Sanderson Sand Co. is looking at 2 Projects- PROJECT N and PROJECT O. The cashflows...
1. Sanderson Sand Co. is looking at 2 Projects- PROJECT N and PROJECT O. The cashflows of the 2 projects are as follows: PROJECT N: PROJECT O: Year 0 (3,000) Year 0 (5,000) Year1 1,700 Year 1 3,200 Year 2 1,600 Year 2 1,800 Year 3 1,000 Year 3 900 Year 4 1,300 Year 4 700 Year 5 500   Year 6 400 The firm's cost of capital is 10%. Calculate the replacement-chain NPV for each project. Which project would be...
Assume there are 2 projects Large (L) and Small (S) & WACC=10%. The Large project cashflows...
Assume there are 2 projects Large (L) and Small (S) & WACC=10%. The Large project cashflows at time 0, 1, 2, 3 and 4 respectively are: -1000, 200, 200, 300, 400. The Small project cashflows at time 0, 1, 2, 3 and 4 respectively are: -105, 250, -150, 160, -200. Assume the project is independent and Jack selects projects based on IRR. What is the IRR of Jack's selection?
Assume there are 2 projects Large (L) and Small (S) & WACC=15%. The Large project cashflows...
Assume there are 2 projects Large (L) and Small (S) & WACC=15%. The Large project cashflows at time 0, 1, 2, 3 and 4 respectively are: -1000, 250, 350, 400, 500. The Small project cashflows at time 0, 1, 2, 3 and 4 respectively are: -105, 25, 50, 50, 50. Assume the projects are mutually exclusive and Jack selects project(s) based on NPV. What is the NPV of his selection? round to nearest cents
Farmer Co. is considering Projects S and L, whose cash flows are shown below. These projects...
Farmer Co. is considering Projects S and L, whose cash flows are shown below. These projects are mutually exclusive, equally risky, and repeatable. Year                           0                1                2                3                4 CFS                          -$900         $800          $600                  CFL                          -$700         $300          $200          $400          $200 WACC: 10% Given the two projects are of different length and both are repeatable, one suggestion is to use the replacement chain approach in evaluation. If this approach is used, which project will you choose? Show the calculations...
Farmer Co. is considering Projects S and L, whose cash flows are shown below. These projects...
Farmer Co. is considering Projects S and L, whose cash flows are shown below. These projects are mutually exclusive, equally risky, and repeatable. Year                           0                1                2                3                4 CFS                          -$900         $800          $600                  CFL                          -$700         $300          $200          $400          $200 WACC: 10% Given the two projects are of different length and both are repeatable, one suggestion is to use the replacement chain approach in evaluation. If this approach is used, which project will you choose? Show the calculations...
Cowboy Corp. is about to expand its operations and they have several projects with various cash...
Cowboy Corp. is about to expand its operations and they have several projects with various cash flows available in Excel upload file. Each project has an 8-year life and the firm has a cost of capital at 8%. The firm has $15,000 for the expansion and will invest in multiple projects with that capital constraint. 1. Calculate NPV for each project 2. Find the project combination that maximizes total NPV for Cowboy Corp. and calculate total capital spending 3. Find...
4. Unequal project lives Smith and Co. has to choose between two mutually exclusive projects. If...
4. Unequal project lives Smith and Co. has to choose between two mutually exclusive projects. If it chooses project A, Smith and Co. will have the opportunity to make a similar investment in three years. However, if it chooses project B, it will not have the opportunity to make a second investment. The following table lists the cash flows for these projects. If the firm uses the replacement chain (common life) approach, what will be the difference between the net...
Globex Corp. has to choose between two mutually exclusive projects. If it chooses project A, Globex...
Globex Corp. has to choose between two mutually exclusive projects. If it chooses project A, Globex Corp. will have the opportunity to make a similar investment in three years. However, if it chooses project B, it will not have the opportunity to make a second investment. The following table lists the cash flows for these projects. If the firm uses the replacement chain (common life) approach, what will be the difference between the net present value (NPV) of project A...
Globex Corp. has to choose between two mutually exclusive projects. If it chooses project A, Globex...
Globex Corp. has to choose between two mutually exclusive projects. If it chooses project A, Globex Corp. will have the opportunity to make a similar investment in three years. However, if it chooses project B, it will not have the opportunity to make a second investment. The following table lists the cash flows for these projects. If the firm uses the replacement chain (common life) approach, what will be the difference between the net present value (NPV) of project A...
ABC Telecom has to choose between two mutually exclusive projects. If it chooses project A, ABC...
ABC Telecom has to choose between two mutually exclusive projects. If it chooses project A, ABC Telecom will have the opportunity to make a similar investment in three years. However, if it chooses project B, it will not have the opportunity to make a second investment. The following table lists the cash flows for these projects. If the firm uses the replacement chain (common life) approach, what will be the difference between the net present value (NPV) of project A...