Compute the NPV statistic for Project Y if the appropriate cost of capital is 11 percent. (Negative amount should be indicated by a minus sign. Do not round intermediate calculations and round your final answer to 2 decimal place.)
Project Y Time: 0 1 2 3 4
Cash flow: –$9,300 $3,610 $4,440 $1,780 $560
NPV $ _________
Should the project be accepted or rejected? _____________
Year | Cash inflows | Discount factor @ 11% | Present Value | ||
a | b | c=1.11^-a | b*c | ||
1 | $ 3,610 | 0.9009 | $ 3,252.25 | ||
2 | $ 4,440 | 0.8116 | $ 3,603.60 | ||
3 | $ 1,780 | 0.7312 | $ 1,301.52 | ||
4 | $ 560 | 0.6587 | $ 368.89 | ||
Total | $ 8,526.27 | ||||
Less:Cost of Investment | $ 9,300.00 | ||||
Net Present Value | $ -773.73 | ||||
Since, project has Negative Net Present Value, it should be rejected. |
Get Answers For Free
Most questions answered within 1 hours.