The Ice Cream Co. is expecting its ice cream sales to decline due to the increased interest in healthy eating. Thus, the company has announced that it will be reducing its annual dividend by 5% a year for the next two years. After that, Ice Cream will maintain a constant dividend of $1.25 a share. Last year, the company paid $1.80 per share. What is this stock worth to you if you require a 9% rate of return?
Select one:
a. $11.11
b. $14.23
c. $12.98
d. $10.86
e. $11.64
Price = PV of CFs from it.
Div Calculation:
Year | CF | Formula | Calculation |
0 | $ 1.80 | Given | Given |
1 | $ 1.71 | D0(1+g) | 1.80*0.95 |
2 | $ 1.62 | D1(1+g) | 1.71*0.95 |
3 | $ 1.25 | Given | Given |
P2 = D3 / Ke
D3 = Div after 3 Years
P2 = Price after 2 Yeasr
Ke = required Ret
P2 = D3 / Ke
= $ 1.25 / 9%
= $ 13.89
Year | Particulars | CF | PVF @9% | Disc CF |
1 | D1 | $ 1.71 | 0.9174 | $ 1.57 |
2 | D2 | $ 1.62 | 0.8417 | $ 1.37 |
2 | P2 | $ 13.89 | 0.8417 | $ 11.69 |
Price Today | $ 14.63 |
Get Answers For Free
Most questions answered within 1 hours.