Question

# 50 million shares \$80 per share Beta = 1.11 Market risk premium = 7% Risk-free rate...

1. 50 million shares
2. \$80 per share
3. Beta = 1.11
4. Market risk premium = 7%
5. Risk-free rate = 2%

Debt Information

1. \$1 billion in outstanding debt (face value)
2. Current quote = 108
3. Coupon rate = 9%, semiannual coupons
4. 15 years to maturity
5. Tax rate =35%
• What is the cost of equity? [K]
• What is the before-tax cost of debt? [L]
• What is the WACC?[M]

According to capm approach expected return on stock is risk free rate plus beta times market risk premium

= 2+1.1×7 = 9.7%

Cost of debt is yield to maturity of bonds

= (C+(PV-RV)/N)/(PV+RV)/2

where c is coupon

Pv is present value

Rv is redemption value

N is years to maturity

= (9+(100-108)/15)/(100+108)/2

= 8.14%

Before tax cost of debt is 8.14%

Tax rate is 35%

After tax cost of debt is 8.14(1-0.35)= 5.291%

Market value of shares is

0.5×80 = 40 billion

Market value of debt is 1.08 billion

Wacc= (40×9.7% + 1.08×5.291%)/41.08

= 9.58%

#### Earn Coins

Coins can be redeemed for fabulous gifts.