Question

International Paper is considering a new product launch. The project will cost $630,000, have a 5-year...

International Paper is considering a new product launch. The project will cost $630,000, have a 5-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 160 units per year, price per unit will be $24,000, variable cost per unit will be $12,000, and fixed costs will be $283,000 per year. The relevant tax rate is 35 percent. Based on your experience, you think the unit sales, variable cost, and fixed cost projections given here are probably accurate to within ±9 percent. What is the worst case operating cash flow?

Homework Answers

Answer #1
Worst Case:
Selling price = 24000
VC per unit = 12000+9% = 13080
Sales Qty = 160 -9% = 146
Fixed cost = 283000+9% = 308470
CM per unitt= 24000-13080 =10920
Annual Operating cashflows
Total Contribution (146*10920) 1594320
Less: Fixed cost 308470
Less: Depreciation 126000
(630000/5)
Net Income before tax 1159850
Less: Tax @ 35% 405947.5
After tax Income 753902.5
Add: Depreciation 126000
Annual cashflows 879902.5
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
You are considering a new product launch. The project will cost $1,232,500, have a five-year life,...
You are considering a new product launch. The project will cost $1,232,500, have a five-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 310 units per year; price per unit will be $19,300, variable cost per unit will be $15,800, and fixed costs will be $329,000 per year. The required return on the project is 13 percent, and the relevant tax rate is 35 percent. Based on your experience, you think the unit...
You are considering a new product launch. The project will cost $982,000, have a four-year life,...
You are considering a new product launch. The project will cost $982,000, have a four-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 300 units per year; price per unit will be $19,200, variable cost per unit will be $15,700, and fixed costs will be $328,000 per year. The required return on the project is 12 percent, and the relevant tax rate is 40 percent. Based on your experience, you think the unit...
You are considering a new product. It will cost $966,000 to launch, have a 3-year life,...
You are considering a new product. It will cost $966,000 to launch, have a 3-year life, and no salvage value. Depreciation is straight-line to zero. The required return is 20%, and the tax rate is 30%. Sales are projected at 80 units per year. Price per unit will be $40,000, variable cost per unit is $24,000 and fixed costs are $500,000 per year. Operating cash flows have been calculated for you as 642,600 per year. Suppose that the sales units,...
You are considering a new product launch. The project will cost $740,000, have a 4-year life,...
You are considering a new product launch. The project will cost $740,000, have a 4-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 430 units per year; price per unit will be $17,600, variable cost per unit will be $14,300, and fixed costs will be $710,000 per year. The required return on the project is 11 percent, and the relevant tax rate is 22 percent.    a. The unit sales, variable cost, and...
A project under consideration costs $750,000, has a five-year life and has no salvage value. Depreciation...
A project under consideration costs $750,000, has a five-year life and has no salvage value. Depreciation is Straight-Line to zero and the Tax Rate is 34 percent. Sales are projected at 500 units per year. Price per unit is $2,500, Variable Cost per unit is $1,500, and Fixed Costs are $100,000 per year. Suppose you think that the unit sales, price, variable cost, and fixed cost projections given here are accurate to within 10 percent either way. What is the...
We are evaluating a project that costs $786,000, has an eight-year life, and has no salvage...
We are evaluating a project that costs $786,000, has an eight-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 65,000 units per year. Price per unit is $48, variable cost per unit is $25, and fixed costs are $725,000 per year. The tax rate is 22 percent, and we require a return of 10 percent on this project. Suppose the projections given for price, quantity,...
We are evaluating a project that costs $744,000, has a six-year life, and has no salvage...
We are evaluating a project that costs $744,000, has a six-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 45,000 units per year. Price per unit is $60, variable cost per unit is $20, and fixed costs are $740,000 per year. The tax rate is 35 percent, and we require a return of 18 percent on this project. Suppose the projections given for price, quantity,...
We are evaluating a project that costs $908,000, has a four-year life, and has no salvage...
We are evaluating a project that costs $908,000, has a four-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 87,200 units per year. Price per unit is $34.35, variable cost per unit is $20.60, and fixed costs are $752,000 per year. The tax rate is 30 percent, and we require a return of 12 percent on this project. Suppose the projections given for price, quantity,...
We are evaluating a project that costs $569,100, has a six-year life, and has no salvage...
We are evaluating a project that costs $569,100, has a six-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 85,000 units per year. Price per unit is $40, variable cost per unit is $26, and fixed costs are $690,000 per year. The tax rate is 24 percent, and we require a return of 12 percent on this project. Suppose the projections given for price, quantity,...
8.      You are considering a new product launch. The project will cost $680,000, have a four-year...
8.      You are considering a new product launch. The project will cost $680,000, have a four-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 100 units per year, price per unit will be $19,000, variable cost per unit will be $14,000, and fixed costs will be $150,000 per year. The required return on the project is 15%, and the relevant tax rate is 35%. Ignore the half-year rule for accounting for depreciation.         ...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT