A firm has sales of $4,100, net income of $640, total assets of $14,700, and total debt of $10,600. Assets and costs are proportional to sales. Debt and equity are not. No dividends or taxes are paid. Next year's sales are projected to be $5,969. What is the amount of the external financing needed?
$5,769 |
||
$5,519 |
||
$6,049 |
||
$5,894 |
||
$5,639 |
given for current year
sales = $4100
net income = $640
total assets = $14700
total debt of $10600
So, current year equity = total assets - debt = 14700-10600 = $4100
Next year Sales = $5969
So, increase in sales = (5969-4100)/4100 = 45.59%
So, total asset also increased by same rate,
Next year total assets = 14700*(1.4559) = $21401.05
Similarly net year net income = 640*1.4559 = $931.75
Since company did not paid any dividend, whole of the net income will be added to equity next year.
So, next year equity = 4100 + 931.75 = $5031.75
So, next year debt = next year assets - next year equity = 21401.05 - 5031.75 = $16369.30
So, external finance needed = new debt level - current year debt = 16369.30 - 10600 = $5769.30
So, external finance needed next year is approx $5769
Option A is correct.
Get Answers For Free
Most questions answered within 1 hours.