Question

A firm has sales of $4,100, net income of $640, total assets of $14,700, and total...

A firm has sales of $4,100, net income of $640, total assets of $14,700, and total debt of $10,600. Assets and costs are proportional to sales. Debt and equity are not. No dividends or taxes are paid. Next year's sales are projected to be $5,969. What is the amount of the external financing needed?

$5,769

$5,519

$6,049

$5,894

$5,639

Homework Answers

Answer #1

given for current year

sales = $4100

net income = $640

total assets = $14700

total debt of $10600

So, current year equity = total assets - debt = 14700-10600 = $4100

Next year Sales = $5969

So, increase in sales = (5969-4100)/4100 = 45.59%

So, total asset also increased by same rate,

Next year total assets = 14700*(1.4559) = $21401.05

Similarly net year net income = 640*1.4559 = $931.75

Since company did not paid any dividend, whole of the net income will be added to equity next year.

So, next year equity = 4100 + 931.75 = $5031.75

So, next year debt = next year assets - next year equity = 21401.05 - 5031.75 = $16369.30

So, external finance needed = new debt level - current year debt = 16369.30 - 10600 = $5769.30

So, external finance needed next year is approx $5769

Option A is correct.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The most recent financial statements for Kerch, Inc., are shown here (assuming no income taxes):   Income...
The most recent financial statements for Kerch, Inc., are shown here (assuming no income taxes):   Income Statement Balance Sheet   Sales $5,100     Assets $14,900     Debt $10,300     Costs 3,430     Equity 4,600       Net income $1,670       Total $14,900       Total $14,900   Assets and costs are proportional to sales. Debt and equity are not. No dividends are paid. Next year's sales are projected to be $5,977. What is the external financing needed?
The most recent financial statements for Kerch, Inc., are shown here (assuming no income taxes):   Income...
The most recent financial statements for Kerch, Inc., are shown here (assuming no income taxes):   Income Statement Balance Sheet   Sales $5,100     Assets $14,900     Debt $10,300     Costs 3,430     Equity 4,600       Net income $1,670       Total $14,900       Total $14,900   Assets and costs are proportional to sales. Debt and equity are not. No dividends are paid. Next year's sales are projected to be $5,977. What is the external financing needed?
Sales $ 28,500   Assets $ 60,200   Debt $ 25,600   Costs 19,300   Equity 34,600   Taxable income $...
Sales $ 28,500   Assets $ 60,200   Debt $ 25,600   Costs 19,300   Equity 34,600   Taxable income $ 9,200     Total $ 60,200     Total $ 60,200   Taxes (40%) 3,680     Net income $ 5,520 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1,700 was paid, and the company wishes to maintain a constant payout ratio. Next year’s sales are projected to be $35,625. What is the external financing needed? (Do not round intermediate calculations.)
The most recent financial statements for GPS, Inc., are shown here:   Income Statement Balance Sheet   Sales...
The most recent financial statements for GPS, Inc., are shown here:   Income Statement Balance Sheet   Sales $22,700     Assets $114,000     Debt $29,600     Costs 16,600     Equity 84,400     Taxable income $6,100       Total $114,000       Total $114,000     Taxes (35%) 2,135       Net income $3,965   Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1,610 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $28,400. What is the external financing needed?
The most recent financial statements for Cardinal, Inc., are shown here:   Income Statement Balance Sheet   Sales...
The most recent financial statements for Cardinal, Inc., are shown here:   Income Statement Balance Sheet   Sales $23,600     Assets $115,000     Debt $46,600     Costs 16,000     Equity 68,400     Taxable income $7,600       Total $115,000       Total $115,000     Taxes (24%) 1,824       Net income $5,776   Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1,480 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $28,200. What is the external financing needed?
The most recent financial statements for ABC are shown here: Sales $37.300 Costs 25.800 Taxable Income...
The most recent financial statements for ABC are shown here: Sales $37.300 Costs 25.800 Taxable Income $11.500 Taxes(34%) 3.910 Net income $7.590 Assets $127.000 Debt $30.500 Equity 96.500 Total $127.000 Total $127.000 Assets and costs are proportional to sales. Debt and equity are not. A dividend of 3.500 was paid, and ABC wishes to maintain a constant payout ratio. Next year's sales are projected to be $42.300.What external financing is needed using two different ...
The most recent financial statements for GPS, Inc., are shown here: Income Statement Balance Sheet Sales...
The most recent financial statements for GPS, Inc., are shown here: Income Statement Balance Sheet Sales $22,300 Assets $108,000 Debt $38,600 Costs 16,700 Equity 69,400 Taxable income $5,600 Total $108,000 Total $108,000 Taxes (35%) 1,960 Net income $3,640 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1,660 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $29,200. Required: What is the external financing...
The most recent financial statements for Tile Inc., are shown here:   Income Statement Balance Sheet   Sales...
The most recent financial statements for Tile Inc., are shown here:   Income Statement Balance Sheet   Sales $23,300     Assets $125,000     Debt $32,600     Costs 16,800     Equity 92,400     Taxable income $6,500       Total $125,000       Total $125,000     Taxes (30%) 1,950       Net income $4,550   Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1,480 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $28,900. Required: What is the external financing...
The most recent financial statements for Dockett, Inc., are shown here (assuming no income taxes): Income...
The most recent financial statements for Dockett, Inc., are shown here (assuming no income taxes): Income Statement   Sales $6898   Costs $4001 Balance Sheet   Assets $19393   Debt $6260 Equity ? Assets and costs are proportional to sales. Debt and equity are not. No dividends are paid. Next year’s sales are projected to be $9896. What is the external financing needed? (round 2 decimal places)
The most recent financial statements for Dot, Inc., are shown here (assuming no income taxes): Income...
The most recent financial statements for Dot, Inc., are shown here (assuming no income taxes): Income Statement   Sales $6898   Costs $4001 Balance Sheet   Assets $19393   Debt $6260 Equity ? Assets and costs are proportional to sales. Debt and equity are not. No dividends are paid. Next year’s sales are projected to be $9896. What is the external financing needed? (round 2 decimal places)