A project has an initial outlay of $11351 and the profitability index of 1.12. The project is expected to generate equal free cash inflows in each of the next 5 years. What is the project's annual free cash inflow (to the nearest dollar) if its required rate of return is 8.08%?
Profitability index = Total present value of inflow/ Total present value of outflow
1.12 = Total present value of inflow/11351
Total present value of inflow = 1.12*11351
Total present value of inflow = 12713.12
Required rate of return = 8.08%
Project expected cash inflow = ? (equal for next 5 years)
∑ present value* cash inflow = 12713.12
3.9843*cash inflow= 12713.12
Cash inflow = 12713.12/3.9843
Cash inflow = 3190.804
Cash inflow in each of the next 5 years = $3191 (rounded to the nearest dollar)
year |
pv |
cash flow |
present value |
1 |
0.9252 |
3190.804 |
2952.131861 |
2 |
0.8561 |
3190.804 |
2731.647304 |
3 |
0.7921 |
3190.804 |
2527.435848 |
4 |
0.7328 |
3190.804 |
2338.221171 |
5 |
0.6781 |
3190.804 |
2163.684192 |
Total Present value of cash inflow |
12713.12038 |
Get Answers For Free
Most questions answered within 1 hours.