Question

(ABC) Consider a 4 year project with the following information: Initial fixed asset investment = $475,000;...

(ABC) Consider a 4 year project with the following information:

Initial fixed asset investment = $475,000;

straight line depreciation to zero over the 4-year life;

zero salvage value;

price = $26; variable costs = $18;

fixed costs = $195,000

Quantity sold = 84,000 units

Tax rate = 34%

How sensitive is OCF to changes in quantity sold? use $76,000 units for your new calculations

(do not roundintermediate calculaitons, round final answer to 2 decimal places)

Homework Answers

Answer #1
Calculation of Operating Cash flow
Unit sold        84,000.00        76,000.00
Contribution Margin = Sales - variable costs      672,000.00      608,000.00
Less: Fixed costs      195,000.00      195,000.00
Depreciation      118,750.00      118,750.00
Earnings before tax      358,250.00      294,250.00
Less: Tax      121,805.00      100,045.00
Net Income      236,445.00      194,205.00
Add: Depreciation (non-cash expense)      118,750.00      118,750.00
OCF      355,195.00      312,955.00
Change in OCF        42,240.00
% change in OCF 0.118920593
% Change in Units                  0.10
Sensitivity %                  1.25
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Consider a 9-year project with the following information: initial fixed asset investment = $430,000; straight-line depreciation...
Consider a 9-year project with the following information: initial fixed asset investment = $430,000; straight-line depreciation to zero over the 9-year life; zero salvage value; price = $32; variable costs = $17; fixed costs = $167,700; quantity sold = 98,943 units; tax rate = 33 percent. How sensitive is OCF to changes in quantity sold?
Consider a project with the following information: Initial fixed asset investment = $490,000; straight-line depreciation to...
Consider a project with the following information: Initial fixed asset investment = $490,000; straight-line depreciation to zero over the 4-year life; zero salvage value; price = $42; variable costs = $25; fixed costs = $192,000; quantity sold = 92,000 units; tax rate = 21 percent.    How sensitive is OCF to changes in quantity sold? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
Consider a four-year project with the following information: initial fixed asset investment = $476061; straight-line depreciation...
Consider a four-year project with the following information: initial fixed asset investment = $476061; straight-line depreciation to zero over the four-year life; zero salvage value; price = $34; variable costs = $24; fixed costs = $194366; quantity sold = 79941 units; tax rate = 31 percent. Calculate the sensitivity of the OCF to changes in the quantity sold. (Do not round intermediate calculations and round your final answer to 2 decimal places. Omit the "$" sign and commas in your...
102. Consider a 6-year project with the following information: initial fixed asset investment = $460,000; straight-line...
102. Consider a 6-year project with the following information: initial fixed asset investment = $460,000; straight-line depreciation to zero over the 6-year life; zero salvage value; price = $34; variable costs = $19; fixed costs = $188,600; quantity sold = 90,528 units; tax rate = 32 percent. What is the sensitivity of OCF to changes in quantity sold? A. $10.20 per unit B. $11.16 per unit C. $11.38 per unit D. $12.33 per unit E. $12.54 per unit OCF =...
Consider a four-year project with the following information: initial fixed asset investment = $491,731; straight-line depreciation...
Consider a four-year project with the following information: initial fixed asset investment = $491,731; straight-line depreciation to zero over the four-year life; zero salvage value; price = $33; variable costs = $24; fixed costs = $195,602; quantity sold = 79,813 units; tax rate = 36 percent. Calculate the sensitivity of the OCF to changes in the quantity sold. [Hint: Think of this as, "How much does OCF change if we can sell one more unit each year?"] (Do not round...
Consider a four-year project with the following information: initial fixed asset investment = $540,000; straight-line depreciation...
Consider a four-year project with the following information: initial fixed asset investment = $540,000; straight-line depreciation to zero over the four-year life; zero salvage value; price = $34; variable costs = $23; fixed costs = $215,000; quantity sold = 70,000 units; tax rate = 21 percent.    a. What is the degree of operating leverage at the given level of output? (Do not round intermediate calculations and round your answer to 4 decimal places, e.g., 32.1616.) b. What is the...
Consider a four-year project with the following information: initial fixed asset investment = $625,000; straight-line depreciation...
Consider a four-year project with the following information: initial fixed asset investment = $625,000; straight-line depreciation to zero over the four-year life; zero salvage value; price = $51; variable costs = $39; fixed costs = $300,000; quantity sold = 121,000 units; tax rate = 23 percent.    a. What is the degree of operating leverage at the given level of output? (Do not round intermediate calculations and round your answer to 4 decimal places, e.g., 32.1616.) b. What is the...
1. Miller Corp. is considering a new three-year expansion project that requires an initial fixed asset...
1. Miller Corp. is considering a new three-year expansion project that requires an initial fixed asset investment of $900,000. The fixed asset will be depreciated by the straight-line method over its three-year useful life. And, the salvage value is zero. Assume the tax rate is 35%. What is the depreciation tax shield per year? 2. Following #1, we’ll assume the straight-line depreciation is used. And, the salvage value is zero. The project is estimated to generate $500,000 in annual sales,...
Quad Enterprises is considering a new 5-year expansion project that requires an initial fixed asset investment...
Quad Enterprises is considering a new 5-year expansion project that requires an initial fixed asset investment of $3.888 million. The fixed asset will be depreciated straight-line to zero over its 5-year tax life, after which time it will be worthless. The project is estimated to generate $3,456,000 in annual sales, with costs of $1382,400. If the tax rate is 24 percent, what is the OCF for this project?
Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment...
Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $2.32 million. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $1.735 million in annual sales, with costs of $650,000. If the tax rate is 21 percent, what is the OCF for this project?